Arena Capacity - Ticket Price Attendance - % |
| Arena Name | |
| Level 1: | 6000 - $105 - 6 000 - 100,00% |
| Level 2: | 5000 - $73 - 4 989 - 99,79% |
| Level 3: | 2000 - $55 - 1 870 - 93,51% |
| Level 4: | 4000 - $30 - 4 000 - 100,00% |
| Luxury : | 1000 - $225 - 906 - 90,64% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $45 - 1 506 - 75,30% |
| Farm Level 2: | 1000 - $25 - 805 - 80,50% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 766 - 98,70% |
| Average Income per Game | $1,634,184 |
| Year to Date Revenue | $11,439,290 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 311 - 77,03% |
| Average Income per Game | $89,653 |
| Year to Date Revenue | $179,306 |
Expense |
| Pro Players Total Salaries | $86,399,251 |
| Farm Players Total Salaries | $4,054,833 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $38,827,537 |
| Projected Bank Account | $38,827,537 |
|
Pro Players Salaries |
| Vladimir Tarasenko |
$7,000,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,000,000 |
| -Salary Average Remaining : |
$0 |
| Claude Giroux |
$6,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,500,000 |
| -Salary Average Remaining : |
$0 |
| Taylor Hall |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$0 |
| Vladislav Gavrikov |
$5,875,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,875,000 |
| -Salary Average Remaining : |
$0 |
| Nick Schmaltz |
$5,850,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,850,000 |
| -Salary Average Remaining : |
$0 |
| Anthony Mantha |
$5,700,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,700,000 |
| -Salary Average Remaining : |
$0 |
| Anthony Duclair |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$0 |
| Reilly Smith |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$0 |
| Jean-Gabriel Pageau |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$0 |
| Philip Broberg |
$4,580,917 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,580,917 |
| -Salary Average Remaining : |
$0 |
| Petr Mrazek |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$0 |
| Noah Dobson |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$0 |
| Pius Suter (1 Way Contract) |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,250,000 |
| -Salary Average Remaining : |
$0 |
| Adam Henrique |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$0 |
| Olli Maatta |
$2,500,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| Casey Cizikas |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$0 |
| Alexis Lafreniere |
$2,330,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,330,000 |
| -Salary Average Remaining : |
$0 |
| Ryan McLeod |
$2,100,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,100,000 |
| -Salary Average Remaining : |
$0 |
| Moritz Seider |
$1,713,334 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,713,334 |
| -Salary Average Remaining : |
$0 |
| Jordan Spence |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Erik Gustafsson |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$0 |
| Joonas Korpisalo |
$1,000,000 (4) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $86,399,251 |
| Year 2026 : $47,305,917 |
| Year 2027 : $8,500,000 |
| Year 2028 : $3,500,000 |
| Salary Average Commitment |
| Year 2025 : $86,399,251 |
| Year 2026 : $47,305,917 |
| Year 2027 : $8,500,000 |
| Year 2028 : $3,500,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $86,399,251 |
| Year 2026 : $47,305,917 |
| Year 2027 : $8,500,000 |
| Year 2028 : $3,500,000 |
|
Farm Players Salaries |
| Justin Holl |
$340,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$340,000 |
| Salary Average Remaining : |
$0 |
| Marc-Edouard Vlasic |
$325,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$325,000 |
| Salary Average Remaining : |
$0 |
| Will Borgen |
$270,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$270,000 |
| Salary Average Remaining : |
$0 |
| Michael Amadio |
$260,000 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$260,000 |
| Salary Average Remaining : |
$0 |
| Dan Vladar |
$220,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$220,000 |
| Salary Average Remaining : |
$0 |
| David Reinbacher |
$208,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$208,500 |
| Salary Average Remaining : |
$0 |
| Klim Kostin |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$200,000 |
| Salary Average Remaining : |
$0 |
| Landon Slaggert |
$135,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$135,000 |
| Salary Average Remaining : |
$0 |
| Rafael Harvey-Pinard |
$110,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$0 |
| Nils Hoglander |
$110,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$110,000 |
| Salary Average Remaining : |
$0 |
| Ryker Evans |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Jakub Dobes |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Antti Saarela |
$92,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Samuel Helenius |
$88,000 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$88,000 |
| Salary Average Remaining : |
$0 |
| Matej Pekar |
$86,333 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$86,333 |
| Salary Average Remaining : |
$0 |
| Tyler Benson |
$86,333 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$86,333 |
| Salary Average Remaining : |
$0 |
| Jack Finley |
$86,333 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$86,333 |
| Salary Average Remaining : |
$0 |
| Dennis Hildeby |
$84,333 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$84,333 |
| Salary Average Remaining : |
$0 |
| Nick Blankenburg |
$82,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$0 |
| Joshua Ho-Sang |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Connor Bunnaman |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,000 |
| Salary Average Remaining : |
$0 |
| David Goyette |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Denton Mateychuk |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Gavin Hayes |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Max Lajoie |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Mitchell Stephens |
$77,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Jackson Blake |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Ty Mueller |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Jakub Stancl |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Ty Ronning |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$75,083 |
| Salary Average Remaining : |
$0 |
| Samuel Honzek |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Philippe Myers |
$77,500 (3) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Talyn Boyko |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$70,000 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2025 : $4,054,832 |
| Year 2026 : $1,911,500 |
| Year 2027 : $685,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,982,415 |
| Year 2026 : $1,904,000 |
| Year 2027 : $685,000 |
| Year 2028 : $0 |
|