Please rotate your device to landscape mode for a better experience.
Login

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $85 - 894 - 44,70%
Farm Level 2: 1000 - $65 - 384 - 38,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %1 278 - 42,60%
Average Income per Game$102,969
Year to Date Revenue$102,969

Expense

Pro Players Total Salaries$92,601,667
Farm Players Total Salaries$2,214,944
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$150,662,546
Projected Bank Account$150,662,546

Pro Players Salaries

Rasmus Dahlin $11,000,000 (3)
-Salary Remaining : $6,285,714
-Salary Average : $11,000,000
-Salary Average Remaining : $6,285,714
Jack Eichel $10,000,000 (2)
-Salary Remaining : $5,714,286
-Salary Average : $10,000,000
-Salary Average Remaining : $5,714,286
Thomas Chabot $8,000,000 (3)
-Salary Remaining : $4,571,429
-Salary Average : $8,000,000
-Salary Average Remaining : $4,571,429
Logan Couture $8,000,000 (1)
-Salary Remaining : $4,571,429
-Salary Average : $8,000,000
-Salary Average Remaining : $4,571,429
Gabriel Landeskog $7,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
William Karlsson $5,900,000 (1)
-Salary Remaining : $3,371,429
-Salary Average : $5,900,000
-Salary Average Remaining : $3,371,429
Vincent Trocheck $5,625,000 (3)
-Salary Remaining : $3,214,286
-Salary Average : $5,625,000
-Salary Average Remaining : $3,214,286
Leo Carlsson $4,200,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $4,200,000
-Salary Average Remaining : $2,400,000
Brett Pesce $4,025,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $4,025,000
-Salary Average Remaining : $2,300,000
Yakov Trenin $3,500,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $2,000,000
Brian Dumoulin $3,150,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $3,150,000
-Salary Average Remaining : $1,800,000
Luke Kunin $2,750,000 (1)
-Salary Remaining : $1,571,429
-Salary Average : $2,750,000
-Salary Average Remaining : $1,571,429
Cody Glass $2,500,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $25,000,000
-Salary Average Remaining : $14,285,714
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $2,250,000
-Salary Average Remaining : $1,285,714
Morgan Frost $2,100,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,200,000
Mark Jankowski $1,950,000 (2)
-Salary Remaining : $1,114,286
-Salary Average : $1,950,000
-Salary Average Remaining : $1,114,286
Charlie Lindgren $1,950,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $1,950,000
-Salary Average Remaining : $1,114,286
Tony DeAngelo $1,750,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,000,000
Pavel Mintyukov $1,701,667 (2)
-Salary Remaining : $972,381
-Salary Average : $1,701,667
-Salary Average Remaining : $972,381
Fabian Zetterlund $1,450,000 (1)
-Salary Remaining : $828,571
-Salary Average : $1,450,000
-Salary Average Remaining : $828,571
Nils Lundkvist $1,250,000 (3)
-Salary Remaining : $714,286
-Salary Average : $1,250,000
-Salary Average Remaining : $714,286
Casey DeSmith $1,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Matt Boldy $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $700,000
-Salary Average Remaining : $400,000
Johnathan Kovacevic $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $766,667
-Salary Average Remaining : $438,095
Total Pro Players24
Salary Commitment
Year 2025 : $92,601,667
Year 2026 : $58,676,667
Year 2027 : $31,325,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $115,018,334
Year 2026 : $81,176,667
Year 2027 : $31,325,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $92,601,667
Year 2026 : $58,676,667
Year 2027 : $31,325,000
Year 2028 : $0

Farm Players Salaries

Louis Crevier $150,000 (1)
Salary Remaining : $85,714
Salary Average : $150,000
Salary Average Remaining : $85,714
Max Jones $129,500 (1)
Salary Remaining : $74,000
Salary Average : $129,500
Salary Average Remaining : $74,000
Ryan Winterton $125,000 (1)
Salary Remaining : $71,429
Salary Average : $125,000
Salary Average Remaining : $71,429
Vasily Podkolzin $100,000 (2)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Carter Mazur $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Joel Blomqvist $92,500 (3)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Cale Fleury $89,000 (2)
Salary Remaining : $50,857
Salary Average : $89,000
Salary Average Remaining : $50,857
Jacob Perreault $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Oskar Olausson $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Frederic Brunet $86,000 (2)
Salary Remaining : $49,143
Salary Average : $86,000
Salary Average Remaining : $49,143
William Trudeau $85,667 (1)
Salary Remaining : $48,952
Salary Average : $85,667
Salary Average Remaining : $48,952
Tyson Hinds $82,944 (2)
Salary Remaining : $47,397
Salary Average : $82,944
Salary Average Remaining : $47,397
Blake Murray $79,167 (1)
Salary Remaining : $45,238
Salary Average : $79,167
Salary Average Remaining : $45,238
Arnaud Durandeau $77,500 (2)
Salary Remaining : $44,286
Salary Average : $76,250
Salary Average Remaining : $43,571
Artyom Levshunov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Anton Johansson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
David Gustafsson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jake Chiasson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Guillaume Brisebois $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jett Luchanko $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Marshall Warren $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Cameron Crotty $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Isaak Phillips $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Nikita Alexandrov $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Alexander True $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Total Farm Players25
Salary Commitment
Year 2025 : $2,214,944
Year 2026 : $697,944
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,173,694
Year 2026 : $696,694
Year 2027 : $92,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $175 - 4 290 - 71,49%
Level 2: 5000 - $90 - 3 789 - 75,77%
Level 3: 2000 - $60 - 1 665 - 83,23%
Level 4: 4000 - $40 - 3 345 - 83,61%
Luxury : 1000 - $300 - 681 - 68,05%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $50 - 1 442 - 72,08%
Farm Level 2: 1000 - $30 - 689 - 68,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 768 - 76,49%
Average Income per Game$1,758,842
Year to Date Revenue$3,517,683
Farm
Home Games Left0
Average Attendance - %2 131 - 71,02%
Average Income per Game$94,600
Year to Date Revenue$189,200

Expense

Pro Players Total Salaries$88,706,664
Farm Players Total Salaries$2,425,792
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,497,155
Projected Bank Account$19,497,155

Pro Players Salaries

Filip Forsberg $8,500,000 (1)
-Salary Remaining : $4,857,143
-Salary Average : $8,500,000
-Salary Average Remaining : $4,857,143
Tim Stutzle $8,350,000 (1)
-Salary Remaining : $4,771,429
-Salary Average : $8,350,000
-Salary Average Remaining : $4,771,429
Brady Skjei $7,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Connor Hellebuyck $6,616,666 (1)
-Salary Remaining : $3,780,952
-Salary Average : $6,616,666
-Salary Average Remaining : $3,780,952
Mattias Ekholm $6,250,000 (1)
-Salary Remaining : $3,571,429
-Salary Average : $6,250,000
-Salary Average Remaining : $3,571,429
Nikolaj Ehlers $6,000,000 (2)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Andrew Copp (Out of Payroll) $5,625,000 (1)
-Salary Remaining : $3,214,286
-Salary Average : $5,625,000
-Salary Average Remaining : $3,214,286
Teuvo Teravainen $5,400,000 (1)
-Salary Remaining : $3,085,714
-Salary Average : $5,400,000
-Salary Average Remaining : $3,085,714
Dmitry Orlov $5,199,999 (3)
-Salary Remaining : $2,971,428
-Salary Average : $5,199,999
-Salary Average Remaining : $2,971,428
Brenden Dillon $4,500,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Jake DeBrusk $4,000,000 (1)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Jan Rutta $3,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Brayden McNabb $2,850,000 (2)
-Salary Remaining : $1,628,571
-Salary Average : $2,850,000
-Salary Average Remaining : $1,628,571
Warren Foegele $2,750,000 (2)
-Salary Remaining : $1,571,429
-Salary Average : $2,750,000
-Salary Average Remaining : $1,571,429
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Dylan Holloway $2,290,000 (2)
-Salary Remaining : $1,308,571
-Salary Average : $2,290,000
-Salary Average Remaining : $1,308,571
Morgan Geekie $2,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Joel Edmundson $1,999,999 (2)
-Salary Remaining : $1,142,857
-Salary Average : $1,999,999
-Salary Average Remaining : $1,142,857
Trent Frederic $1,800,000 (1)
-Salary Remaining : $1,028,571
-Salary Average : $1,800,000
-Salary Average Remaining : $1,028,571
Alex Laferriere $875,000 (2)
-Salary Remaining : $500,000
-Salary Average : $875,000
-Salary Average Remaining : $500,000
Jonathan Dahlen $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $750,000
-Salary Average Remaining : $428,571
Justin Brazeau $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
Joel Hofer $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
Total Pro Players24
Salary Commitment
Year 2025 : $94,331,664
Year 2026 : $30,964,998
Year 2027 : $9,699,999
Year 2028 : $0
Salary Average Commitment
Year 2025 : $94,306,664
Year 2026 : $30,964,998
Year 2027 : $9,699,999
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $94,331,664
Year 2026 : $30,964,998
Year 2027 : $9,699,999
Year 2028 : $0

Farm Players Salaries

Brett Kulak $275,000 (1)
Salary Remaining : $157,143
Salary Average : $275,000
Salary Average Remaining : $157,143
Joe Veleno $227,500 (1)
Salary Remaining : $130,000
Salary Average : $227,500
Salary Average Remaining : $130,000
David Jiricek $192,000 (1)
Salary Remaining : $109,714
Salary Average : $192,000
Salary Average Remaining : $109,714
Justin Barron $115,000 (2)
Salary Remaining : $65,714
Salary Average : $115,000
Salary Average Remaining : $65,714
Cole Guttman $95,000 (2)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Tye Kartye $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Aatu Raty $90,300 (1)
Salary Remaining : $51,600
Salary Average : $90,300
Salary Average Remaining : $51,600
Nils Aman $88,375 (1)
Salary Remaining : $50,500
Salary Average : $88,375
Salary Average Remaining : $50,500
Elliot Desnoyers $85,117 (1)
Salary Remaining : $48,638
Salary Average : $85,117
Salary Average Remaining : $48,638
Travis Dermott $80,000 (2)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Isaiah George $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Adam Klapka $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Bo Groulx $77,500 (3)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Elias Salomonsson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Mads Sogaard $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Matt Villalta $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Samuel Walker $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Maveric Lamoureux $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Tobias Bjornfot $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Tucker Robertson $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Ilya Solovyov $77,500 (3)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Jean-Luc Foudy $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Marcus Hogberg $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jake Furlong $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Total Farm Players24
Salary Commitment
Year 2025 : $2,425,792
Year 2026 : $925,000
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,383,292
Year 2026 : $920,000
Year 2027 : $150,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,551,834
Farm Players Total Salaries$2,661,933
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,351,453
Projected Bank Account$5,351,453

Pro Players Salaries

Tyler Toffoli $10,000,000 (3)
-Salary Remaining : $5,714,286
-Salary Average : $10,000,000
-Salary Average Remaining : $5,714,286
Brent Burns $8,250,000 (1)
-Salary Remaining : $4,714,286
-Salary Average : $8,250,000
-Salary Average Remaining : $4,714,286
Jason Robertson $7,750,000 (1)
-Salary Remaining : $4,428,571
-Salary Average : $7,750,000
-Salary Average Remaining : $4,428,571
J.T. Compher $6,250,000 (3)
-Salary Remaining : $3,571,429
-Salary Average : $6,250,000
-Salary Average Remaining : $3,571,429
Alex Wennberg $5,821,000 (1)
-Salary Remaining : $3,326,286
-Salary Average : $5,821,000
-Salary Average Remaining : $3,326,286
Bo Horvat $5,500,000 (1)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Drake Batherson $4,975,000 (1)
-Salary Remaining : $2,842,857
-Salary Average : $4,975,000
-Salary Average Remaining : $2,842,857
Pavel Zacha $4,750,000 (3)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
Nick Jensen $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Tommy Novak $3,500,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $2,000,000
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $1,985,714
-Salary Average : $3,475,000
-Salary Average Remaining : $1,985,714
Henri Jokiharju $3,100,000 (3)
-Salary Remaining : $1,771,429
-Salary Average : $3,100,000
-Salary Average Remaining : $1,771,429
Lars Eller $3,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Martin Necas $3,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Oliver Ekman-Larsson $2,250,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $2,250,000
-Salary Average Remaining : $1,285,714
Kevin Stenlund $2,000,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Brett Howden $1,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Mason Lohrei $1,050,000 (2)
-Salary Remaining : $600,000
-Salary Average : $1,050,000
-Salary Average Remaining : $600,000
Dmitry Kulikov $871,667 (2)
-Salary Remaining : $498,095
-Salary Average : $871,667
-Salary Average Remaining : $498,095
Olen Zellweger $871,667 (2)
-Salary Remaining : $498,095
-Salary Average : $871,667
-Salary Average Remaining : $498,095
Luke Evangelista $825,000 (1)
-Salary Remaining : $471,429
-Salary Average : $825,000
-Salary Average Remaining : $471,429
Lukas Dostal $812,500 (1)
-Salary Remaining : $464,286
-Salary Average : $812,500
-Salary Average Remaining : $464,286
Total Pro Players23
Salary Commitment
Year 2025 : $88,551,834
Year 2026 : $50,118,334
Year 2027 : $34,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $88,551,834
Year 2026 : $50,118,334
Year 2027 : $34,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,551,834
Year 2026 : $50,118,334
Year 2027 : $34,600,000
Year 2028 : $0

Farm Players Salaries

Juuso Valimaki $200,000 (2)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Eric Comrie $180,000 (2)
Salary Remaining : $102,857
Salary Average : $180,000
Salary Average Remaining : $102,857
Justus Annunen $130,000 (3)
Salary Remaining : $74,286
Salary Average : $130,000
Salary Average Remaining : $74,286
Ty Dellandrea $130,000 (2)
Salary Remaining : $74,286
Salary Average : $130,000
Salary Average Remaining : $74,286
Carl Lindbom $125,100 (2)
Salary Remaining : $71,486
Salary Average : $125,100
Salary Average Remaining : $71,486
Marcus Johansson $110,000 (1)
Salary Remaining : $62,857
Salary Average : $110,000
Salary Average Remaining : $62,857
Phillip Di Giuseppe $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Graeme Clarke $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Riley Kidney $90,250 (2)
Salary Remaining : $51,571
Salary Average : $90,250
Salary Average Remaining : $51,571
Eemil Viro $90,250 (1)
Salary Remaining : $51,571
Salary Average : $90,250
Salary Average Remaining : $51,571
Kaedan Korczak $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
James Malatesta $85,000 (2)
Salary Remaining : $48,571
Salary Average : $85,000
Salary Average Remaining : $48,571
Jimmy Vesey $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Brandon Gignac $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jack St. Ivany $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Carsen Twarynski $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Brett Murray $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Taylor Raddysh $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,833
Salary Average Remaining : $43,333
Nate Danielson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Marek Alscher $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Tristan Lennox $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ondrej Becher $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Owen Pickering $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jett Woo $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
John Ludvig $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Yegor Sidorov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Tyce Thompson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $76,250
Salary Average Remaining : $43,571
Akil Thomas $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players28
Salary Commitment
Year 2025 : $2,661,933
Year 2026 : $1,095,350
Year 2027 : $207,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,611,516
Year 2026 : $1,095,350
Year 2027 : $207,500
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $250 - 3 031 - 50,51%
Level 2: 5000 - $100 - 3 425 - 68,50%
Level 3: 2000 - $80 - 1 201 - 60,03%
Level 4: 4000 - $60 - 2 419 - 60,48%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 984 - 98,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 075 - 61,53%
Average Income per Game$1,772,501
Year to Date Revenue$3,545,002
Farm
Home Games Left0
Average Attendance - %2 984 - 99,47%
Average Income per Game$86,455
Year to Date Revenue$86,455

Expense

Pro Players Total Salaries$98,187,833
Farm Players Total Salaries$3,208,216
Coaches Total Salaries$550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$211,615,480
Projected Bank Account$211,615,480

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $10,500,000
-Salary Average Remaining : $6,000,000
Seth Jarvis $7,900,000 (2)
-Salary Remaining : $4,514,286
-Salary Average : $7,900,000
-Salary Average Remaining : $4,514,286
Kevin Fiala $7,875,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $4,500,000
Jonas Brodin $7,500,000 (5)
-Salary Remaining : $4,285,714
-Salary Average : $7,500,000
-Salary Average Remaining : $4,285,714
Anders Lee $7,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Hampus Lindholm $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Esa Lindell $5,800,000 (1)
-Salary Remaining : $3,314,286
-Salary Average : $5,800,000
-Salary Average Remaining : $3,314,286
Anton Lundell $5,000,000 (2)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Jesperi Kotkaniemi $4,820,000 (2)
-Salary Remaining : $2,754,286
-Salary Average : $4,820,000
-Salary Average Remaining : $2,754,286
Juraj Slafkovsky $4,450,000 (1)
-Salary Remaining : $2,542,857
-Salary Average : $4,450,000
-Salary Average Remaining : $2,542,857
John Marino (Out of Payroll) $4,400,000 (1)
-Salary Remaining : $2,514,286
-Salary Average : $4,400,000
-Salary Average Remaining : $2,514,286
Carter Verhaeghe $4,167,000 (2)
-Salary Remaining : $2,381,143
-Salary Average : $4,167,000
-Salary Average Remaining : $2,381,143
J.J. Moser $3,375,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $3,375,000
-Salary Average Remaining : $1,928,571
Dakota Joshua $3,250,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $3,250,000
-Salary Average Remaining : $1,857,143
Jalen Chatfield $3,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Jack Roslovic $2,800,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $1,600,000
Sean Walker $2,650,000 (1)
-Salary Remaining : $1,514,286
-Salary Average : $2,650,000
-Salary Average Remaining : $1,514,286
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $1,485,714
-Salary Average : $2,600,000
-Salary Average Remaining : $1,485,714
Jonathan Drouin $2,500,000 (3)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Jake Middleton $2,450,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $2,450,000
-Salary Average Remaining : $1,400,000
Marco Rossi $1,713,333 (2)
-Salary Remaining : $979,047
-Salary Average : $1,713,333
-Salary Average Remaining : $979,047
Eetu Luostarinen $1,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Ukko-Pekka Luukkonen $837,500 (2)
-Salary Remaining : $478,571
-Salary Average : $837,500
-Salary Average Remaining : $478,571
Total Pro Players23
Salary Commitment
Year 2025 : $102,587,833
Year 2026 : $58,837,833
Year 2027 : $23,925,000
Year 2028 : $7,500,000
Salary Average Commitment
Year 2025 : $102,587,833
Year 2026 : $58,837,833
Year 2027 : $23,925,000
Year 2028 : $7,500,000
Salary Cap with 1 Way Contract
Year 2025 : $102,587,833
Year 2026 : $58,837,833
Year 2027 : $23,925,000
Year 2028 : $7,500,000

Farm Players Salaries

Jeff Petry $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
David Kampf $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Kevin Korchinski $191,833 (2)
Salary Remaining : $109,619
Salary Average : $191,833
Salary Average Remaining : $109,619
Alexander Holtz $174,417 (1)
Salary Remaining : $99,667
Salary Average : $174,417
Salary Average Remaining : $99,667
Georgi Romanov $150,000 (2)
Salary Remaining : $85,714
Salary Average : $150,000
Salary Average Remaining : $85,714
Michael Kesselring $140,000 (1)
Salary Remaining : $80,000
Salary Average : $140,000
Salary Average Remaining : $80,000
Wyatt Kaiser $120,833 (2)
Salary Remaining : $69,048
Salary Average : $120,833
Salary Average Remaining : $69,048
Colin Blackwell $120,000 (1)
Salary Remaining : $68,571
Salary Average : $120,000
Salary Average Remaining : $68,571
Kurtis MacDermid $120,000 (2)
Salary Remaining : $68,571
Salary Average : $120,000
Salary Average Remaining : $68,571
Connor Zary $100,500 (2)
Salary Remaining : $57,429
Salary Average : $100,500
Salary Average Remaining : $57,429
Oliver Wahlstrom $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Ty Emberson $95,000 (2)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Ethan Cardwell $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Brendan Brisson $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Ryan Merkley $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Gavin White $91,083 (2)
Salary Remaining : $52,048
Salary Average : $91,083
Salary Average Remaining : $52,048
Kyle Masters $90,000 (2)
Salary Remaining : $51,429
Salary Average : $90,000
Salary Average Remaining : $51,429
Mavrik Bourque $89,417 (1)
Salary Remaining : $51,095
Salary Average : $89,417
Salary Average Remaining : $51,095
Sam Poulin $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Victor Soderstrom $86,300 (1)
Salary Remaining : $49,314
Salary Average : $86,300
Salary Average Remaining : $49,314
Matt Savoie $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Shai Buium $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Philip Kemp $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Konsta Helenius $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Reilly Walsh $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Lane Pederson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Jagger Firkus $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Fraser Minten $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Carter George $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Devin Cooley $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players30
Salary Commitment
Year 2025 : $3,208,216
Year 2026 : $1,129,249
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,160,716
Year 2026 : $1,129,249
Year 2027 : $0
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $130 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,443,835
Farm Players Total Salaries$1,577,167
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,612,867
Projected Bank Account$59,612,867

Pro Players Salaries

Seth Jones $9,500,000 (1)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Roman Josi $9,059,000 (1)
-Salary Remaining : $5,176,571
-Salary Average : $9,059,000
-Salary Average Remaining : $5,176,571
Kirill Kaprizov $9,000,000 (3)
-Salary Remaining : $5,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $5,142,857
Dylan Larkin $8,700,000 (3)
-Salary Remaining : $4,971,429
-Salary Average : $8,700,000
-Salary Average Remaining : $4,971,429
Patrik Laine $8,700,000 (1)
-Salary Remaining : $4,971,429
-Salary Average : $8,700,000
-Salary Average Remaining : $4,971,429
Jordan Kyrou $8,125,000 (1)
-Salary Remaining : $4,642,857
-Salary Average : $8,125,000
-Salary Average Remaining : $4,642,857
Tage Thompson $7,142,000 (1)
-Salary Remaining : $4,081,143
-Salary Average : $7,142,000
-Salary Average Remaining : $4,081,143
MacKenzie Weegar $6,250,000 (3)
-Salary Remaining : $3,571,429
-Salary Average : $6,250,000
-Salary Average Remaining : $3,571,429
Elvis Merzlikins $5,400,000 (1)
-Salary Remaining : $3,085,714
-Salary Average : $5,400,000
-Salary Average Remaining : $3,085,714
Ilya Mikheyev $4,750,000 (2)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
Mikey Anderson $4,125,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $4,125,000
-Salary Average Remaining : $2,357,143
Stefan Noesen $4,000,001 (2)
-Salary Remaining : $2,285,715
-Salary Average : $4,000,001
-Salary Average Remaining : $2,285,715
K'Andre Miller $3,872,000 (1)
-Salary Remaining : $2,212,571
-Salary Average : $3,872,000
-Salary Average Remaining : $2,212,571
Ryan Lindgren $3,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Noah Cates $2,625,000 (3)
-Salary Remaining : $1,500,000
-Salary Average : $2,625,000
-Salary Average Remaining : $1,500,000
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,200,000
William Eklund $1,713,333 (1)
-Salary Remaining : $979,047
-Salary Average : $1,713,333
-Salary Average Remaining : $979,047
Jesper Wallstedt $1,350,000 (1)
-Salary Remaining : $771,429
-Salary Average : $1,350,000
-Salary Average Remaining : $771,429
JJ Peterka $894,167 (2)
-Salary Remaining : $510,953
-Salary Average : $894,167
-Salary Average Remaining : $510,953
Akira Schmid $875,000 (2)
-Salary Remaining : $500,000
-Salary Average : $875,000
-Salary Average Remaining : $500,000
Tyson Foerster $863,334 (1)
-Salary Remaining : $493,334
-Salary Average : $863,334
-Salary Average Remaining : $493,334
John Klingberg $800,000 (1)
-Salary Remaining : $457,143
-Salary Average : $800,000
-Salary Average Remaining : $457,143
Jack Johnson $800,000 (1)
-Salary Remaining : $457,143
-Salary Average : $800,000
-Salary Average Remaining : $457,143
Mike Reilly $800,000 (1)
-Salary Remaining : $457,143
-Salary Average : $800,000
-Salary Average Remaining : $457,143
Total Pro Players24
Salary Commitment
Year 2025 : $104,443,835
Year 2026 : $37,094,168
Year 2027 : $26,575,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $104,443,835
Year 2026 : $37,094,168
Year 2027 : $26,575,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $104,443,835
Year 2026 : $37,094,168
Year 2027 : $26,575,000
Year 2028 : $0

Farm Players Salaries

Alexey Toropchenko $125,000 (1)
Salary Remaining : $71,429
Salary Average : $125,000
Salary Average Remaining : $71,429
Brett Harrison $90,250 (2)
Salary Remaining : $51,571
Salary Average : $90,250
Salary Average Remaining : $51,571
Topias Vilen $90,250 (2)
Salary Remaining : $51,571
Salary Average : $90,250
Salary Average Remaining : $51,571
Isak Rosen $89,417 (1)
Salary Remaining : $51,095
Salary Average : $89,417
Salary Average Remaining : $51,095
Sasha Pastujov $88,000 (2)
Salary Remaining : $50,286
Salary Average : $88,000
Salary Average Remaining : $50,286
Vasily Ponomarev $83,000 (2)
Salary Remaining : $47,429
Salary Average : $83,000
Salary Average Remaining : $47,429
Michael Eyssimont $80,000 (3)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Jakub Lauko $78,750 (1)
Salary Remaining : $45,000
Salary Average : $78,750
Salary Average Remaining : $45,000
Artur Akhtyamov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Alex Steeves $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Kieffer Bellows $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Luca Cagnoni $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jorian Donovan $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Grigori Denisenko $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Hugh McGing $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Simon Robertsson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Vsevolod Komarov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Marc McLaughlin $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Adam Beckman $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players19
Salary Commitment
Year 2025 : $1,577,167
Year 2026 : $664,000
Year 2027 : $80,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,539,667
Year 2026 : $664,000
Year 2027 : $80,000
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 988 - 99,40%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 988 - 99,60%
Average Income per Game$86,272
Year to Date Revenue$86,272

Expense

Pro Players Total Salaries$85,881,000
Farm Players Total Salaries$2,633,100
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,207,912
Projected Bank Account$8,207,912

Pro Players Salaries

Darnell Nurse $9,250,000 (3)
-Salary Remaining : $5,285,714
-Salary Average : $9,250,000
-Salary Average Remaining : $5,285,714
Pierre-Luc Dubois $8,500,000 (2)
-Salary Remaining : $4,857,143
-Salary Average : $8,500,000
-Salary Average Remaining : $4,857,143
Roope Hintz $8,450,000 (3)
-Salary Remaining : $4,828,571
-Salary Average : $8,450,000
-Salary Average Remaining : $4,828,571
Robert Thomas $8,125,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $8,125,000
-Salary Average Remaining : $4,642,857
Andrei Svechnikov $7,750,000 (2)
-Salary Remaining : $4,428,571
-Salary Average : $7,750,000
-Salary Average Remaining : $4,428,571
Matty Beniers $7,143,000 (2)
-Salary Remaining : $4,081,714
-Salary Average : $7,143,000
-Salary Average Remaining : $4,081,714
Joel Farabee $5,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Josh Manson $4,500,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Filip Gustavsson $3,750,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $3,750,000
-Salary Average Remaining : $2,142,857
Marcus Foligno $3,255,000 (1)
-Salary Remaining : $1,860,000
-Salary Average : $3,255,000
-Salary Average Remaining : $1,860,000
Adam Lowry $3,250,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $3,250,000
-Salary Average Remaining : $1,857,143
Nicolas Roy $3,000,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Niko Mikkola $2,500,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Alex Turcotte $2,444,167 (1)
-Salary Remaining : $1,396,667
-Salary Average : $2,444,167
-Salary Average Remaining : $1,396,667
Teddy Blueger $2,200,000 (1)
-Salary Remaining : $1,257,143
-Salary Average : $2,200,000
-Salary Average Remaining : $1,257,143
Simon Edvinsson $1,740,000 (1)
-Salary Remaining : $994,286
-Salary Average : $1,740,000
-Salary Average Remaining : $994,286
Kirill Marchenko $1,560,000 (1)
-Salary Remaining : $891,429
-Salary Average : $1,560,000
-Salary Average Remaining : $891,429
Nicolas Hague $1,500,000 (4)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Jackson LaCombe $925,000 (2)
-Salary Remaining : $528,571
-Salary Average : $925,000
-Salary Average Remaining : $528,571
Samuel Ersson $925,000 (1)
-Salary Remaining : $528,571
-Salary Average : $925,000
-Salary Average Remaining : $528,571
Will Cuylle $903,000 (1)
-Salary Remaining : $516,000
-Salary Average : $903,000
-Salary Average Remaining : $516,000
Colin Miller $855,000 (1)
-Salary Remaining : $488,571
-Salary Average : $855,000
-Salary Average Remaining : $488,571
Mathieu Olivier $800,000 (1)
-Salary Remaining : $457,143
-Salary Average : $800,000
-Salary Average Remaining : $457,143
Total Pro Players23
Salary Commitment
Year 2025 : $88,325,167
Year 2026 : $64,143,000
Year 2027 : $34,075,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $88,325,167
Year 2026 : $64,143,000
Year 2027 : $34,075,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $88,325,167
Year 2026 : $64,143,000
Year 2027 : $34,075,000
Year 2028 : $1,500,000

Farm Players Salaries

Ivan Miroshnichenko $170,000 (2)
Salary Remaining : $97,143
Salary Average : $170,000
Salary Average Remaining : $97,143
Matt Coronato $149,200 (2)
Salary Remaining : $85,257
Salary Average : $149,200
Salary Average Remaining : $85,257
William Carrier $125,000 (2)
Salary Remaining : $71,429
Salary Average : $125,000
Salary Average Remaining : $71,429
Tyler Kleven $112,500 (2)
Salary Remaining : $64,286
Salary Average : $112,500
Salary Average Remaining : $64,286
Emil Lilleberg $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Parker Wotherspoon $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Andreas Englund $100,000 (2)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Nolan Allan $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Brandon Duhaime $100,000 (3)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Maksymilian Szuber $95,000 (3)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Dmitri Voronkov $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Drew Helleson $92,500 (3)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Josh Doan $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Zemgus Girgensons $90,000 (2)
Salary Remaining : $51,429
Salary Average : $90,000
Salary Average Remaining : $51,429
Matthew Kessel $88,400 (1)
Salary Remaining : $50,514
Salary Average : $88,400
Salary Average Remaining : $50,514
Danila Klimovich $87,200 (2)
Salary Remaining : $49,829
Salary Average : $87,200
Salary Average Remaining : $49,829
Cole Koepke $85,000 (2)
Salary Remaining : $48,571
Salary Average : $85,000
Salary Average Remaining : $48,571
Erik Portillo $78,300 (2)
Salary Remaining : $44,743
Salary Average : $78,300
Salary Average Remaining : $44,743
Brendan Perlini $77,500 (2)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Brayden Pachal $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jet Greaves $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,800
Salary Average Remaining : $43,314
Joel Kiviranta $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Brandon Biro $77,500 (1)
Salary Remaining : $44,286
Salary Average : $76,300
Salary Average Remaining : $43,600
Kailer Yamamoto $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Miko Matikka $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Carson Meyer $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Amir Miftakhov $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Adam Ruzicka $77,500 (1)
Salary Remaining : $44,286
Salary Average : $76,300
Salary Average Remaining : $43,600
Total Farm Players28
Salary Commitment
Year 2025 : $2,633,100
Year 2026 : $1,764,700
Year 2027 : $365,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,619,000
Year 2026 : $1,762,200
Year 2027 : $365,000
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $72 - 5 000 - 100,00%
Level 3: 2000 - $52 - 2 000 - 100,00%
Level 4: 4000 - $27 - 4 000 - 100,00%
Luxury : 1000 - $205 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $42 - 1 978 - 98,88%
Farm Level 2: 1000 - $22 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,618,050
Year to Date Revenue$1,618,050
Farm
Home Games Left0
Average Attendance - %2 978 - 99,25%
Average Income per Game$107,156
Year to Date Revenue$214,312

Expense

Pro Players Total Salaries$98,299,612
Farm Players Total Salaries$2,338,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,063,962
Projected Bank Account$44,063,962

Pro Players Salaries

Connor McDavid $12,500,000 (3)
-Salary Remaining : $7,142,857
-Salary Average : $12,500,000
-Salary Average Remaining : $7,142,857
Nikita Kucherov $9,500,000 (1)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Victor Hedman $7,875,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $4,500,000
Nick Suzuki $7,875,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $4,500,000
Chris Kreider $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Gustav Forsling $5,750,000 (2)
-Salary Remaining : $3,285,714
-Salary Average : $5,750,000
-Salary Average Remaining : $3,285,714
Igor Shesterkin $5,667,667 (2)
-Salary Remaining : $3,238,667
-Salary Average : $5,667,667
-Salary Average Remaining : $3,238,667
Adrian Kempe $5,500,000 (3)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Ryan Nugent-Hopkins $5,125,000 (2)
-Salary Remaining : $2,928,571
-Salary Average : $5,125,000
-Salary Average Remaining : $2,928,571
Filip Hronek $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Bowen Byram (Out of Payroll) $3,850,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $3,850,000
-Salary Average Remaining : $2,200,000
Chris Tanev $3,750,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $3,750,000
-Salary Average Remaining : $2,142,857
Blake Coleman $3,550,000 (3)
-Salary Remaining : $2,028,571
-Salary Average : $3,550,000
-Salary Average Remaining : $2,028,571
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $1,964,286
-Salary Average : $3,437,500
-Salary Average Remaining : $1,964,286
Cam Talbot $3,333,333 (1)
-Salary Remaining : $1,904,762
-Salary Average : $3,333,333
-Salary Average Remaining : $1,904,762
Alec Martinez $3,250,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $3,250,000
-Salary Average Remaining : $1,857,143
Yegor Sharangovich $3,100,000 (2)
-Salary Remaining : $1,771,429
-Salary Average : $3,100,000
-Salary Average Remaining : $1,771,429
Logan O'Connor $2,000,001 (1)
-Salary Remaining : $1,142,858
-Salary Average : $2,000,001
-Salary Average Remaining : $1,142,858
Luke Hughes $1,850,000 (2)
-Salary Remaining : $1,057,143
-Salary Average : $1,850,000
-Salary Average Remaining : $1,057,143
Ryan Hartman $1,700,000 (1)
-Salary Remaining : $971,429
-Salary Average : $1,700,000
-Salary Average Remaining : $971,429
Brandon Tanev $1,111,111 (1)
-Salary Remaining : $634,921
-Salary Average : $1,111,111
-Salary Average Remaining : $634,921
Matthew Knies $925,000 (2)
-Salary Remaining : $528,571
-Salary Average : $925,000
-Salary Average Remaining : $528,571
Total Pro Players22
Salary Commitment
Year 2025 : $102,149,612
Year 2026 : $59,592,667
Year 2027 : $29,425,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $102,149,612
Year 2026 : $59,592,667
Year 2027 : $29,425,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $102,149,612
Year 2026 : $59,592,667
Year 2027 : $29,425,000
Year 2028 : $0

Farm Players Salaries

Tyson Jost $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Laurent Brossoit $175,000 (2)
Salary Remaining : $100,000
Salary Average : $175,000
Salary Average Remaining : $100,000
Dylan Samberg $140,000 (2)
Salary Remaining : $80,000
Salary Average : $140,000
Salary Average Remaining : $80,000
Kevin Bahl $105,000 (1)
Salary Remaining : $60,000
Salary Average : $105,000
Salary Average Remaining : $60,000
Daniel Sprong $97,500 (1)
Salary Remaining : $55,714
Salary Average : $97,500
Salary Average Remaining : $55,714
Cross Hanas $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Simon Johansson $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Jan Mysak $87,500 (1)
Salary Remaining : $50,000
Salary Average : $87,500
Salary Average Remaining : $50,000
Brayden Tracey $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Artem Guryev $86,000 (2)
Salary Remaining : $49,143
Salary Average : $86,000
Salary Average Remaining : $49,143
Remi Poirier $83,667 (1)
Salary Remaining : $47,810
Salary Average : $83,667
Salary Average Remaining : $47,810
Dennis Gilbert $82,500 (2)
Salary Remaining : $47,143
Salary Average : $82,500
Salary Average Remaining : $47,143
Samuel Bolduc $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Michael Buchinger $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Roman Schmidt $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Kirill Kudryavtsev $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Samuel Savoie $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jon Merrill $77,500 (2)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Hunter Haight $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Harrison Brunicke $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Aleksei Kolosov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Dryden Hunt $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Charles-Alexis Legault $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Collin Delia $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Austin Watson $77,500 (2)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Total Farm Players25
Salary Commitment
Year 2025 : $2,338,500
Year 2026 : $716,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,278,500
Year 2026 : $711,000
Year 2027 : $0
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $125 - 6 000 - 100,00%
Level 2: 5000 - $75 - 4 355 - 87,09%
Level 3: 2000 - $55 - 1 659 - 82,95%
Level 4: 4000 - $38 - 3 506 - 87,64%
Luxury : 1000 - $240 - 822 - 82,15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 2 000 - 100,00%
Farm Level 2: 1000 - $22 - 991 - 99,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 341 - 90,78%
Average Income per Game$1,722,932
Year to Date Revenue$3,445,863
Farm
Home Games Left0
Average Attendance - %2 991 - 99,70%
Average Income per Game$103,838
Year to Date Revenue$207,676

Expense

Pro Players Total Salaries$117,868,000
Farm Players Total Salaries$2,995,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,762,387
Projected Bank Account$120,762,387

Pro Players Salaries

Mikko Rantanen $12,000,000 (3)
-Salary Remaining : $6,857,143
-Salary Average : $12,000,000
-Salary Average Remaining : $6,857,143
John Tavares $11,000,000 (1)
-Salary Remaining : $6,285,714
-Salary Average : $11,000,000
-Salary Average Remaining : $6,285,714
Ivan Provorov $8,500,000 (3)
-Salary Remaining : $4,857,143
-Salary Average : $8,500,000
-Salary Average Remaining : $4,857,143
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $4,857,143
-Salary Average : $8,500,000
-Salary Average Remaining : $4,857,143
Evander Kane $7,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Brandon Hagel $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Logan Thompson $5,850,000 (3)
-Salary Remaining : $3,342,857
-Salary Average : $5,850,000
-Salary Average Remaining : $3,342,857
Jonathan Marchessault $5,500,000 (3)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Marcus Pettersson $5,500,000 (3)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Jaccob Slavin $5,300,000 (2)
-Salary Remaining : $3,028,571
-Salary Average : $5,300,000
-Salary Average Remaining : $3,028,571
Dylan DeMelo $4,900,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $4,900,000
-Salary Average Remaining : $2,800,000
Karel Vejmelka $4,750,000 (3)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
Alex Tuch $4,750,000 (3)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
Michael Bunting $4,500,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Ross Colton $4,000,000 (3)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Boone Jenner $3,750,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $3,750,000
-Salary Average Remaining : $2,142,857
Jonas Siegenthaler $3,400,000 (1)
-Salary Remaining : $1,942,857
-Salary Average : $3,400,000
-Salary Average Remaining : $1,942,857
Scott Laughton $3,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Braden Schneider $2,200,000 (2)
-Salary Remaining : $1,257,143
-Salary Average : $2,200,000
-Salary Average Remaining : $1,257,143
Derek Forbort $2,000,000 (1)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Ryan Poehling $1,900,000 (1)
-Salary Remaining : $1,085,714
-Salary Average : $1,900,000
-Salary Average Remaining : $1,085,714
Lian Bichsel $1,418,000 (2)
-Salary Remaining : $810,286
-Salary Average : $1,418,000
-Salary Average Remaining : $810,286
Simon Holmstrom $850,000 (1)
-Salary Remaining : $485,714
-Salary Average : $850,000
-Salary Average Remaining : $485,714
Cal Foote $800,000 (1)
-Salary Remaining : $457,143
-Salary Average : $800,000
-Salary Average Remaining : $457,143
Total Pro Players24
Salary Commitment
Year 2025 : $117,868,000
Year 2026 : $69,168,000
Year 2027 : $50,850,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $117,868,000
Year 2026 : $69,168,000
Year 2027 : $50,850,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $117,868,000
Year 2026 : $69,168,000
Year 2027 : $50,850,000
Year 2028 : $0

Farm Players Salaries

Nicholas Robertson $182,500 (2)
Salary Remaining : $104,286
Salary Average : $182,500
Salary Average Remaining : $104,286
Jonatan Berggren $182,500 (2)
Salary Remaining : $104,286
Salary Average : $182,500
Salary Average Remaining : $104,286
Kasperi Kapanen $130,000 (3)
Salary Remaining : $74,286
Salary Average : $130,000
Salary Average Remaining : $74,286
Nikolai Knyzhov $125,000 (1)
Salary Remaining : $71,429
Salary Average : $125,000
Salary Average Remaining : $71,429
Nathan Gaucher $112,900 (2)
Salary Remaining : $64,514
Salary Average : $112,900
Salary Average Remaining : $64,514
Trevor Kuntar $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Layton Ahac $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Jayden Grubbe $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Madison Bowey $90,000 (1)
Salary Remaining : $51,429
Salary Average : $90,000
Salary Average Remaining : $51,429
Ole Bjorgvik-Holm $89,600 (1)
Salary Remaining : $51,200
Salary Average : $89,600
Salary Average Remaining : $51,200
Elmer Soderblom $87,800 (1)
Salary Remaining : $50,171
Salary Average : $87,800
Salary Average Remaining : $50,171
Alexander Khovanov $84,300 (2)
Salary Remaining : $48,171
Salary Average : $84,300
Salary Average Remaining : $48,171
Oskar Back $82,500 (2)
Salary Remaining : $47,143
Salary Average : $82,500
Salary Average Remaining : $47,143
Hunter Jones $78,700 (1)
Salary Remaining : $44,971
Salary Average : $78,700
Salary Average Remaining : $44,971
Coulson Pitre $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Joni Jurmo $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Bradly Nadeau $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Dylan Peterson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ian Moore $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jakub Dvorak $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Michael Carcone $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Anthony Richard $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jacob Ingham $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Luke Prokop $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Matyas Sapovaliv $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Max McCue $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Nikolai Kovalenko $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Markus Niemelainen $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Tristan Broz $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Victor Mancini $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Will Smith $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Damian Clara $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Axel Jonsson-Fjallby $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players33
Salary Commitment
Year 2025 : $2,995,800
Year 2026 : $1,192,200
Year 2027 : $285,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,890,800
Year 2026 : $1,192,200
Year 2027 : $285,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $64 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 889 - 94,45%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2 889 - 96,30%
Average Income per Game$82,737
Year to Date Revenue$165,474

Expense

Pro Players Total Salaries$105,015,357
Farm Players Total Salaries$2,339,083
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,905,232
Projected Bank Account$37,905,232

Pro Players Salaries

Alex Ovechkin $9,500,000 (3)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Brayden Point $9,500,000 (2)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Jack Hughes $8,000,000 (1)
-Salary Remaining : $4,571,429
-Salary Average : $8,000,000
-Salary Average Remaining : $4,571,429
J.T. Miller $8,000,000 (2)
-Salary Remaining : $4,571,429
-Salary Average : $8,000,000
-Salary Average Remaining : $4,571,429
Brock Boeser $7,250,000 (3)
-Salary Remaining : $4,142,857
-Salary Average : $7,250,000
-Salary Average Remaining : $4,142,857
Brandon Montour $7,142,857 (1)
-Salary Remaining : $4,081,633
-Salary Average : $7,142,857
-Salary Average Remaining : $4,081,633
Cam Fowler $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Tom Wilson $6,500,000 (3)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Darcy Kuemper $5,250,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $3,000,000
Shea Theodore $5,200,000 (2)
-Salary Remaining : $2,971,429
-Salary Average : $5,200,000
-Salary Average Remaining : $2,971,429
Conor Garland $4,950,000 (2)
-Salary Remaining : $2,828,571
-Salary Average : $4,950,000
-Salary Average Remaining : $2,828,571
Nino Niederreiter (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Ilya Samsonov $3,550,000 (1)
-Salary Remaining : $2,028,571
-Salary Average : $3,550,000
-Salary Average Remaining : $2,028,571
Jake Walman $3,400,000 (2)
-Salary Remaining : $1,942,857
-Salary Average : $3,400,000
-Salary Average Remaining : $1,942,857
Mason McTavish $3,390,000 (2)
-Salary Remaining : $1,937,143
-Salary Average : $3,390,000
-Salary Average Remaining : $1,937,143
Mario Ferraro $3,250,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $3,250,000
-Salary Average Remaining : $1,857,143
Keegan Kolesar $2,500,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Mark Giordano $2,300,000 (1)
-Salary Remaining : $1,314,286
-Salary Average : $2,300,000
-Salary Average Remaining : $1,314,286
Cole Perfetti $1,627,500 (1)
-Salary Remaining : $930,000
-Salary Average : $1,627,500
-Salary Average Remaining : $930,000
Colton Dach $880,000 (2)
-Salary Remaining : $502,857
-Salary Average : $880,000
-Salary Average Remaining : $502,857
Marc Staal $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
Kiefer Sherwood $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $750,000
-Salary Average Remaining : $428,571
Cutter Gauthier $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $700,000
-Salary Average Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 2025 : $109,515,357
Year 2026 : $72,820,000
Year 2027 : $23,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $109,415,357
Year 2026 : $72,820,000
Year 2027 : $23,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $109,515,357
Year 2026 : $72,820,000
Year 2027 : $23,250,000
Year 2028 : $0

Farm Players Salaries

Kaapo Kahkonen $275,000 (1)
Salary Remaining : $157,143
Salary Average : $275,000
Salary Average Remaining : $157,143
Nate Schmidt $200,000 (2)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Jayden Struble $141,200 (2)
Salary Remaining : $80,686
Salary Average : $141,200
Salary Average Remaining : $80,686
Nathan Bastian $135,000 (1)
Salary Remaining : $77,143
Salary Average : $135,000
Salary Average Remaining : $77,143
Riley Stillman $135,000 (1)
Salary Remaining : $77,143
Salary Average : $135,000
Salary Average Remaining : $77,143
Tyrel Bauer $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Noah Juulsen $90,000 (1)
Salary Remaining : $51,429
Salary Average : $90,000
Salary Average Remaining : $51,429
Tristen Robins $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Jesper Vikman $85,800 (2)
Salary Remaining : $49,029
Salary Average : $85,800
Salary Average Remaining : $49,029
Mark Kastelic $83,500 (2)
Salary Remaining : $47,714
Salary Average : $83,500
Salary Average Remaining : $47,714
Nico Daws $81,250 (2)
Salary Remaining : $46,429
Salary Average : $81,250
Salary Average Remaining : $46,429
Gage Alexander $81,000 (1)
Salary Remaining : $46,286
Salary Average : $81,000
Salary Average Remaining : $46,286
Danton Heinen $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Garrett Pilon $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jonah Gadjovich $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Riley Sutter $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Matvei Michkov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Rory Kerins $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Sam Colangelo $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ty Nelson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Fredrik Karlstrom $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Thomas Bordeleau $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Anton Wahlberg $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Total Farm Players23
Salary Commitment
Year 2025 : $2,339,083
Year 2026 : $901,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,309,083
Year 2026 : $901,750
Year 2027 : $0
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $110 - 6 000 - 100,00%
Level 2: 5000 - $65 - 4 944 - 98,87%
Level 3: 2000 - $45 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $195 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 944 - 99,69%
Average Income per Game$1,594,277
Year to Date Revenue$3,188,553
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,634,166
Farm Players Total Salaries$2,699,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,735,422
Projected Bank Account$90,735,422

Pro Players Salaries

Mark Stone $9,500,000 (2)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Josh Norris $7,950,000 (1)
-Salary Remaining : $4,542,857
-Salary Average : $7,950,000
-Salary Average Remaining : $4,542,857
Sean Couturier $7,750,000 (3)
-Salary Remaining : $4,428,571
-Salary Average : $7,750,000
-Salary Average Remaining : $4,428,571
Morgan Rielly $7,500,000 (1)
-Salary Remaining : $4,285,714
-Salary Average : $7,500,000
-Salary Average Remaining : $4,285,714
Vince Dunn $7,350,000 (3)
-Salary Remaining : $4,200,000
-Salary Average : $7,350,000
-Salary Average Remaining : $4,200,000
Troy Terry $7,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Alex Killorn $6,250,000 (1)
-Salary Remaining : $3,571,429
-Salary Average : $6,250,000
-Salary Average Remaining : $3,571,429
Jake McCabe $6,000,000 (2)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Joe Pavelski $6,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Andrew Mangiapane $5,800,000 (2)
-Salary Remaining : $3,314,286
-Salary Average : $5,800,000
-Salary Average Remaining : $3,314,286
Mason Marchment $4,500,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Rasmus Andersson $4,450,000 (3)
-Salary Remaining : $2,542,857
-Salary Average : $4,450,000
-Salary Average Remaining : $2,542,857
Christian Dvorak $4,450,000 (2)
-Salary Remaining : $2,542,857
-Salary Average : $4,450,000
-Salary Average Remaining : $2,542,857
Filip Chytil $4,437,500 (1)
-Salary Remaining : $2,535,714
-Salary Average : $4,437,500
-Salary Average Remaining : $2,535,714
Erik Gudbranson $4,100,000 (2)
-Salary Remaining : $2,342,857
-Salary Average : $4,100,000
-Salary Average Remaining : $2,342,857
Frank Vatrano $3,650,000 (1)
-Salary Remaining : $2,085,714
-Salary Average : $3,650,000
-Salary Average Remaining : $2,085,714
Jeremy Swayman $3,475,000 (2)
-Salary Remaining : $1,985,714
-Salary Average : $3,475,000
-Salary Average Remaining : $1,985,714
Nick Paul $3,150,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $3,150,000
-Salary Average Remaining : $1,800,000
Mackenzie Blackwood $2,350,000 (3)
-Salary Remaining : $1,342,857
-Salary Average : $2,350,000
-Salary Average Remaining : $1,342,857
Owen Power $1,850,000 (1)
-Salary Remaining : $1,057,143
-Salary Average : $1,850,000
-Salary Average Remaining : $1,057,143
Pavel Dorofeyev $1,835,000 (1)
-Salary Remaining : $1,048,571
-Salary Average : $1,835,000
-Salary Average Remaining : $1,048,571
Timothy Liljegren $1,400,000 (2)
-Salary Remaining : $800,000
-Salary Average : $1,400,000
-Salary Average Remaining : $800,000
Marco Kasper $886,666 (2)
-Salary Remaining : $506,666
-Salary Average : $886,666
-Salary Average Remaining : $506,666
Total Pro Players23
Salary Commitment
Year 2025 : $111,634,166
Year 2026 : $62,011,666
Year 2027 : $21,900,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $111,634,166
Year 2026 : $62,011,666
Year 2027 : $21,900,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $111,634,166
Year 2026 : $62,011,666
Year 2027 : $21,900,000
Year 2028 : $0

Farm Players Salaries

Tristan Jarry $200,000 (2)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Blake Lizotte $167,500 (1)
Salary Remaining : $95,714
Salary Average : $167,500
Salary Average Remaining : $95,714
Morgan Barron $135,000 (2)
Salary Remaining : $77,143
Salary Average : $135,000
Salary Average Remaining : $77,143
Mattias Janmark $125,000 (2)
Salary Remaining : $71,429
Salary Average : $125,000
Salary Average Remaining : $71,429
Daniil Tarasov $99,500 (1)
Salary Remaining : $56,857
Salary Average : $99,500
Salary Average Remaining : $56,857
Hardy Haman Aktell $97,500 (2)
Salary Remaining : $55,714
Salary Average : $97,500
Salary Average Remaining : $55,714
Arvid Soderblom $96,200 (1)
Salary Remaining : $54,971
Salary Average : $96,200
Salary Average Remaining : $54,971
Ivan Morozov $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Logan Morrison $87,000 (2)
Salary Remaining : $49,714
Salary Average : $87,000
Salary Average Remaining : $49,714
Brett Berard $86,700 (2)
Salary Remaining : $49,543
Salary Average : $86,700
Salary Average Remaining : $49,543
Daniil Misyul $86,700 (2)
Salary Remaining : $49,543
Salary Average : $86,700
Salary Average Remaining : $49,543
Zach Bogosian $85,000 (1)
Salary Remaining : $48,571
Salary Average : $85,000
Salary Average Remaining : $48,571
Noah Gregor $85,000 (2)
Salary Remaining : $48,571
Salary Average : $85,000
Salary Average Remaining : $48,571
Olle Lycksell $78,700 (1)
Salary Remaining : $44,971
Salary Average : $78,700
Salary Average Remaining : $44,971
Egor Sokolov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Maxence Guenette $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Valtteri Puustinen $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Carson Bantle $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Case McCarthy $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Georgii Merkulov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Marcus Bjork $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Drake Caggiula $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Jeremy Davies $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Tyler Madden $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Tanner Laczynski $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Stian Solberg $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jan Jenik $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Adam Gaudette $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players29
Salary Commitment
Year 2025 : $2,699,800
Year 2026 : $1,150,400
Year 2027 : $155,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,674,800
Year 2026 : $1,150,400
Year 2027 : $155,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $115 - 6 000 - 100,00%
Level 2: 5000 - $75 - 4 483 - 89,66%
Level 3: 2000 - $55 - 1 897 - 94,85%
Level 4: 4000 - $35 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $100 - 827 - 41,35%
Farm Level 2: 1000 - $99 - 271 - 27,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 380 - 96,56%
Average Income per Game$1,691,144
Year to Date Revenue$3,382,288
Farm
Home Games Left0
Average Attendance - %1 098 - 36,58%
Average Income per Game$111,670
Year to Date Revenue$223,339

Expense

Pro Players Total Salaries$108,136,084
Farm Players Total Salaries$3,649,112
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$127,664,334
Projected Bank Account$127,664,334

Pro Players Salaries

Auston Matthews $11,640,250 (1)
-Salary Remaining : $6,651,571
-Salary Average : $11,640,250
-Salary Average Remaining : $6,651,571
John Carlson $8,000,000 (2)
-Salary Remaining : $4,571,429
-Salary Average : $8,000,000
-Salary Average Remaining : $4,571,429
Cole Caufield $7,850,000 (1)
-Salary Remaining : $4,485,714
-Salary Average : $7,850,000
-Salary Average Remaining : $4,485,714
Aaron Ekblad $7,500,000 (2)
-Salary Remaining : $4,285,714
-Salary Average : $7,500,000
-Salary Average Remaining : $4,285,714
Nico Hischier $7,250,000 (2)
-Salary Remaining : $4,142,857
-Salary Average : $7,250,000
-Salary Average Remaining : $4,142,857
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Tyler Myers $6,755,000 (1)
-Salary Remaining : $3,860,000
-Salary Average : $6,755,000
-Salary Average Remaining : $3,860,000
John Gibson $6,400,000 (1)
-Salary Remaining : $3,657,143
-Salary Average : $6,400,000
-Salary Average Remaining : $3,657,143
Kris Letang $6,100,000 (1)
-Salary Remaining : $3,485,714
-Salary Average : $6,100,000
-Salary Average Remaining : $3,485,714
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $3,485,714
-Salary Average : $6,100,000
-Salary Average Remaining : $3,485,714
Jordan Eberle $4,750,000 (3)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
Jason Zucker $4,750,000 (1)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
Adam Fantilli $4,150,000 (2)
-Salary Remaining : $2,371,429
-Salary Average : $4,150,000
-Salary Average Remaining : $2,371,429
Evan Bouchard $3,900,000 (3)
-Salary Remaining : $2,228,571
-Salary Average : $3,900,000
-Salary Average Remaining : $2,228,571
Marc-Andre Fleury $3,500,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $2,000,000
Alex Newhook $2,900,000 (1)
-Salary Remaining : $1,657,143
-Salary Average : $2,900,000
-Salary Average Remaining : $1,657,143
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
James van Riemsdyk $1,999,999 (1)
-Salary Remaining : $1,142,857
-Salary Average : $1,999,999
-Salary Average Remaining : $1,142,857
Dylan Guenther $1,744,167 (1)
-Salary Remaining : $996,667
-Salary Average : $1,744,167
-Salary Average Remaining : $996,667
Sean Durzi $1,700,000 (2)
-Salary Remaining : $971,429
-Salary Average : $1,700,000
-Salary Average Remaining : $971,429
Kaiden Guhle $1,283,334 (1)
-Salary Remaining : $733,334
-Salary Average : $1,283,334
-Salary Average Remaining : $733,334
Connor McMichael $863,334 (1)
-Salary Remaining : $493,334
-Salary Average : $863,334
-Salary Average Remaining : $493,334
Total Pro Players22
Salary Commitment
Year 2025 : $108,136,084
Year 2026 : $48,850,000
Year 2027 : $10,650,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $108,136,084
Year 2026 : $48,850,000
Year 2027 : $10,650,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $108,136,084
Year 2026 : $48,850,000
Year 2027 : $10,650,000
Year 2028 : $0

Farm Players Salaries

Adam Boqvist $260,000 (1)
Salary Remaining : $148,571
Salary Average : $260,000
Salary Average Remaining : $148,571
Mason Appleton $216,667 (2)
Salary Remaining : $123,810
Salary Average : $216,667
Salary Average Remaining : $123,810
Drew Commesso $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Nico Sturm $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Trevor van Riemsdyk $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Maxim Tsyplakov $155,000 (1)
Salary Remaining : $88,571
Salary Average : $155,000
Salary Average Remaining : $88,571
Pheonix Copley $150,000 (2)
Salary Remaining : $85,714
Salary Average : $150,000
Salary Average Remaining : $85,714
Logan Stanley $125,000 (2)
Salary Remaining : $71,429
Salary Average : $125,000
Salary Average Remaining : $71,429
Xavier Bourgault $116,750 (1)
Salary Remaining : $66,714
Salary Average : $116,750
Salary Average Remaining : $66,714
Philip Tomasino $100,500 (1)
Salary Remaining : $57,429
Salary Average : $100,500
Salary Average Remaining : $57,429
Calle Jarnkrok $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Calle Clang $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Jachym Kondelik $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Tristan Luneau $91,833 (2)
Salary Remaining : $52,476
Salary Average : $91,833
Salary Average Remaining : $52,476
Justin Sourdif $90,000 (1)
Salary Remaining : $51,429
Salary Average : $90,000
Salary Average Remaining : $51,429
Arthur Kaliyev $90,000 (1)
Salary Remaining : $51,429
Salary Average : $90,000
Salary Average Remaining : $51,429
Helge Grans $89,417 (2)
Salary Remaining : $51,095
Salary Average : $89,417
Salary Average Remaining : $51,095
Logan Mailloux $89,417 (2)
Salary Remaining : $51,095
Salary Average : $89,417
Salary Average Remaining : $51,095
Judd Caulfield $83,750 (2)
Salary Remaining : $47,857
Salary Average : $83,750
Salary Average Remaining : $47,857
Sam Steel $82,500 (1)
Salary Remaining : $47,143
Salary Average : $82,500
Salary Average Remaining : $47,143
Martin Chromiak $82,000 (1)
Salary Remaining : $46,857
Salary Average : $82,000
Salary Average Remaining : $46,857
Leevi Merilainen $82,000 (1)
Salary Remaining : $46,857
Salary Average : $82,000
Salary Average Remaining : $46,857
William Villeneuve $81,778 (1)
Salary Remaining : $46,730
Salary Average : $81,778
Salary Average Remaining : $46,730
Libor Hajek $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Beck Malenstyn $77,500 (1)
Salary Remaining : $44,286
Salary Average : $76,250
Salary Average Remaining : $43,571
Dalibor Dvorsky $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Sampo Ranta $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Xavier Bouchard $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Justin Robidas $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Marcel Marcel $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Dominik Bokk $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Scott Morrow $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Alex Barre-Boulet $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,833
Salary Average Remaining : $43,333
Total Farm Players33
Salary Commitment
Year 2025 : $3,649,112
Year 2026 : $923,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,616,195
Year 2026 : $923,584
Year 2027 : $0
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $250 - 3 090 - 51,49%
Level 2: 5000 - $100 - 3 544 - 70,87%
Level 3: 2000 - $90 - 1 134 - 56,70%
Level 4: 4000 - $80 - 1 885 - 47,11%
Luxury : 1000 - $300 - 707 - 70,70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2 000 - 100,00%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 359 - 57,55%
Average Income per Game$1,830,392
Year to Date Revenue$3,660,783
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$86,700
Year to Date Revenue$86,700

Expense

Pro Players Total Salaries$107,013,000
Farm Players Total Salaries$2,031,100
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,396,836
Projected Bank Account$23,396,836

Pro Players Salaries

Mitch Marner $10,903,000 (1)
-Salary Remaining : $6,230,286
-Salary Average : $10,903,000
-Salary Average Remaining : $6,230,286
Sidney Crosby $8,700,000 (1)
-Salary Remaining : $4,971,429
-Salary Average : $8,700,000
-Salary Average Remaining : $4,971,429
Nazem Kadri $7,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Yanni Gourde $7,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Erik Karlsson $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Trevor Zegras $5,750,000 (1)
-Salary Remaining : $3,285,714
-Salary Average : $5,750,000
-Salary Average Remaining : $3,285,714
Samuel Girard $5,000,000 (2)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Rickard Rakell $5,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Mike Matheson $4,880,000 (2)
-Salary Remaining : $2,788,571
-Salary Average : $4,880,000
-Salary Average Remaining : $2,788,571
Kevin Labanc $4,750,000 (2)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
David Perron $4,750,000 (1)
-Salary Remaining : $2,714,286
-Salary Average : $4,750,000
-Salary Average Remaining : $2,714,286
Alex Vlasic $4,600,000 (2)
-Salary Remaining : $2,628,571
-Salary Average : $4,600,000
-Salary Average Remaining : $2,628,571
Sam Bennett $4,430,000 (3)
-Salary Remaining : $2,531,429
-Salary Average : $4,430,000
-Salary Average Remaining : $2,531,429
Jake Oettinger $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Nikita Zadorov $3,750,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $3,750,000
-Salary Average Remaining : $2,142,857
Quinton Byfield $3,540,000 (1)
-Salary Remaining : $2,022,857
-Salary Average : $3,540,000
-Salary Average Remaining : $2,022,857
Max Domi $3,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Kevin Lankinen $3,000,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Jason Dickinson $2,650,000 (2)
-Salary Remaining : $1,514,286
-Salary Average : $2,650,000
-Salary Average Remaining : $1,514,286
Alexander Barabanov $2,500,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Ryan Donato $2,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Brock Faber $1,010,000 (2)
-Salary Remaining : $577,143
-Salary Average : $1,010,000
-Salary Average Remaining : $577,143
Ville Husso $800,000 (1)
-Salary Remaining : $457,143
-Salary Average : $800,000
-Salary Average Remaining : $457,143
Total Pro Players24
Salary Commitment
Year 2025 : $107,013,000
Year 2026 : $51,820,000
Year 2027 : $14,430,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $107,013,000
Year 2026 : $51,820,000
Year 2027 : $14,430,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $107,013,000
Year 2026 : $51,820,000
Year 2027 : $14,430,000
Year 2028 : $0

Farm Players Salaries

Robby Fabbri $400,000 (1)
Salary Remaining : $228,571
Salary Average : $400,000
Salary Average Remaining : $228,571
Joakim Kemell $142,000 (1)
Salary Remaining : $81,143
Salary Average : $142,000
Salary Average Remaining : $81,143
Shakir Mukhamadullin $129,000 (1)
Salary Remaining : $73,714
Salary Average : $129,000
Salary Average Remaining : $73,714
Henry Thrun $100,000 (2)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Ryder Korczak $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Matej Blumel $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Fedor Svechkov $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Josiah Slavin $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Samuel Knazko $90,300 (1)
Salary Remaining : $51,600
Salary Average : $90,300
Salary Average Remaining : $51,600
Ozzy Wiesblatt $86,300 (1)
Salary Remaining : $49,314
Salary Average : $86,300
Salary Average Remaining : $49,314
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $49,143
Salary Average : $86,000
Salary Average Remaining : $49,143
A.J. Greer $85,000 (3)
Salary Remaining : $48,571
Salary Average : $85,000
Salary Average Remaining : $48,571
Isaac Belliveau $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jack Malone $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Lucas Johansen $77,500 (1)
Salary Remaining : $44,286
Salary Average : $76,300
Salary Average Remaining : $43,600
Fabian Wagner $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Paul Cotter $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Bode Wilde $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Zac Jones $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Total Farm Players19
Salary Commitment
Year 2025 : $2,031,100
Year 2026 : $456,000
Year 2027 : $85,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,002,400
Year 2026 : $456,000
Year 2027 : $85,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 953 - 97,65%
Farm Level 2: 1000 - $15 - 990 - 99,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,495,000
Year to Date Revenue$1,495,000
Farm
Home Games Left0
Average Attendance - %2 943 - 98,10%
Average Income per Game$84,869
Year to Date Revenue$84,869

Expense

Pro Players Total Salaries$105,365,000
Farm Players Total Salaries$2,323,958
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,713,884
Projected Bank Account$12,713,884

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (1)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Timo Meier $8,800,000 (3)
-Salary Remaining : $5,028,571
-Salary Average : $8,800,000
-Salary Average Remaining : $5,028,571
Clayton Keller $7,150,000 (2)
-Salary Remaining : $4,085,714
-Salary Average : $7,150,000
-Salary Average Remaining : $4,085,714
Travis Sanheim $6,250,000 (2)
-Salary Remaining : $3,571,429
-Salary Average : $6,250,000
-Salary Average Remaining : $3,571,429
Valeri Nichushkin $6,125,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $6,125,000
-Salary Average Remaining : $3,500,000
Ondrej Palat $6,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Logan Stankoven $6,000,000 (2)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Neal Pionk $5,880,000 (2)
-Salary Remaining : $3,360,000
-Salary Average : $5,880,000
-Salary Average Remaining : $3,360,000
Bryan Rust $5,130,000 (2)
-Salary Remaining : $2,931,429
-Salary Average : $5,130,000
-Salary Average Remaining : $2,931,429
Ryan Strome $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Brandon Saad $5,000,000 (2)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Jamie Oleksiak $4,600,000 (1)
-Salary Remaining : $2,628,571
-Salary Average : $4,600,000
-Salary Average Remaining : $2,628,571
Artem Zub $4,600,000 (2)
-Salary Remaining : $2,628,571
-Salary Average : $4,600,000
-Salary Average Remaining : $2,628,571
Dawson Mercer $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Matias Maccelli $3,425,000 (2)
-Salary Remaining : $1,957,143
-Salary Average : $3,425,000
-Salary Average Remaining : $1,957,143
Jake Evans $2,850,000 (3)
-Salary Remaining : $1,628,571
-Salary Average : $2,850,000
-Salary Average Remaining : $1,628,571
Luke Schenn $2,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Connor Ingram $1,950,000 (3)
-Salary Remaining : $1,114,286
-Salary Average : $1,950,000
-Salary Average Remaining : $1,114,286
Alexander Edler $1,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Nick Perbix $1,130,000 (2)
-Salary Remaining : $645,714
-Salary Average : $1,130,000
-Salary Average Remaining : $645,714
Drew O'Connor $925,000 (2)
-Salary Remaining : $528,571
-Salary Average : $925,000
-Salary Average Remaining : $528,571
Jonathan Lekkerimaki $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $700,000
-Salary Average Remaining : $400,000
Samuel Morin $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $750,000
-Salary Average Remaining : $428,571
Total Pro Players24
Salary Commitment
Year 2025 : $105,365,000
Year 2026 : $70,090,000
Year 2027 : $18,600,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $105,265,000
Year 2026 : $70,090,000
Year 2027 : $18,600,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $105,365,000
Year 2026 : $70,090,000
Year 2027 : $18,600,000
Year 2028 : $0

Farm Players Salaries

Jamie Drysdale $230,000 (1)
Salary Remaining : $131,429
Salary Average : $230,000
Salary Average Remaining : $131,429
Vincent Desharnais $200,000 (3)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Urho Vaakanainen $155,000 (2)
Salary Remaining : $88,571
Salary Average : $155,000
Salary Average Remaining : $88,571
Brennan Othmann $131,333 (2)
Salary Remaining : $75,048
Salary Average : $131,333
Salary Average Remaining : $75,048
Hendrix Lapierre $110,583 (1)
Salary Remaining : $63,191
Salary Average : $110,583
Salary Average Remaining : $63,191
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Matt Rempe $97,500 (2)
Salary Remaining : $55,714
Salary Average : $97,500
Salary Average Remaining : $55,714
Christian Kyrou $95,000 (2)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Amadeus Lombardi $92,667 (2)
Salary Remaining : $52,952
Salary Average : $92,667
Salary Average Remaining : $52,952
Ville Ottavainen $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Magnus Chrona $85,500 (2)
Salary Remaining : $48,857
Salary Average : $85,500
Salary Average Remaining : $48,857
Antti Tuomisto $81,375 (2)
Salary Remaining : $46,500
Salary Average : $81,375
Salary Average Remaining : $46,500
Aleksi Heimosalmi $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Florian Xhekaj $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Logan Brown $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Xavier Simoneau $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jacob Fowler $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Luke Tuch $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Noah Ostlund $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Owen Beck $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Gabriel Fortier $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Oskari Laaksonen $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Adam Engstrom $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Total Farm Players23
Salary Commitment
Year 2025 : $2,323,958
Year 2026 : $1,030,875
Year 2027 : $200,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,271,458
Year 2026 : $1,030,875
Year 2027 : $200,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $40 - 2 000 - 100,00%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $235 - 907 - 90,70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 846 - 92,30%
Farm Level 2: 1000 - $20 - 992 - 99,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 907 - 99,48%
Average Income per Game$1,648,117
Year to Date Revenue$1,648,117
Farm
Home Games Left0
Average Attendance - %2 838 - 94,60%
Average Income per Game$95,554
Year to Date Revenue$95,554

Expense

Pro Players Total Salaries$88,738,333
Farm Players Total Salaries$1,789,883
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$119,925,093
Projected Bank Account$119,925,093

Pro Players Salaries

Charlie McAvoy $9,500,000 (1)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Jesper Bratt $7,875,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $4,500,000
Devon Toews $7,250,000 (3)
-Salary Remaining : $4,142,857
-Salary Average : $7,250,000
-Salary Average Remaining : $4,142,857
Brayden Schenn $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Brock Nelson $6,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Dylan Strome $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Artturi Lehkonen $4,500,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Tyler Bertuzzi $4,250,000 (1)
-Salary Remaining : $2,428,571
-Salary Average : $4,250,000
-Salary Average Remaining : $2,428,571
Mats Zuccarello $4,125,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $4,125,000
-Salary Average Remaining : $2,357,143
Scott Wedgewood $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Cody Ceci $3,250,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $3,250,000
-Salary Average Remaining : $1,857,143
Michael Rasmussen $3,200,000 (2)
-Salary Remaining : $1,828,571
-Salary Average : $3,200,000
-Salary Average Remaining : $1,828,571
Joel Armia $2,500,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
David Savard $2,500,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Casey Mittelstadt $2,500,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Colton Sissons $2,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Jake Sanderson $1,850,000 (1)
-Salary Remaining : $1,057,143
-Salary Average : $1,850,000
-Salary Average Remaining : $1,057,143
Erik Johnson $1,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Alex Lyon $1,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Aliaksei Protas $888,333 (1)
-Salary Remaining : $507,619
-Salary Average : $888,333
-Salary Average Remaining : $507,619
Gavin Bayreuther $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $750,000
-Salary Average Remaining : $428,571
Haydn Fleury $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $762,500
-Salary Average Remaining : $435,714
Total Pro Players24
Salary Commitment
Year 2025 : $88,738,333
Year 2026 : $41,075,000
Year 2027 : $12,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $88,700,833
Year 2026 : $41,075,000
Year 2027 : $12,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $88,738,333
Year 2026 : $41,075,000
Year 2027 : $12,250,000
Year 2028 : $0

Farm Players Salaries

Ethan Bear $220,000 (2)
Salary Remaining : $125,714
Salary Average : $220,000
Salary Average Remaining : $125,714
Peyton Krebs $145,000 (2)
Salary Remaining : $82,857
Salary Average : $145,000
Salary Average Remaining : $82,857
Ville Heinola $107,583 (1)
Salary Remaining : $61,476
Salary Average : $107,583
Salary Average Remaining : $61,476
Lucas Edmonds $95,000 (1)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
William Wallinder $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Maxim Groshev $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Ethan Del Mastro $90,300 (2)
Salary Remaining : $51,600
Salary Average : $90,300
Salary Average Remaining : $51,600
Jansen Harkins $85,000 (2)
Salary Remaining : $48,571
Salary Average : $85,000
Salary Average Remaining : $48,571
Francesco Pinelli $84,500 (2)
Salary Remaining : $48,286
Salary Average : $84,500
Salary Average Remaining : $48,286
Otto Koivula $80,000 (2)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Hunter Brzustewicz $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Conor Geekie $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Joe Hicketts $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Sergei Murashov $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Justin Ertel $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Mark Friedman $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Sonny Milano $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Noah Laba $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Brogan Rafferty $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players19
Salary Commitment
Year 2025 : $1,789,883
Year 2026 : $1,044,800
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,747,383
Year 2026 : $1,044,800
Year 2027 : $0
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $73 - 4 963 - 99,25%
Level 3: 2000 - $55 - 1 743 - 87,15%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $225 - 863 - 86,30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 1 483 - 74,15%
Farm Level 2: 1000 - $25 - 811 - 81,10%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 569 - 97,60%
Average Income per Game$1,612,648
Year to Date Revenue$3,225,295
Farm
Home Games Left0
Average Attendance - %2 294 - 76,47%
Average Income per Game$88,750
Year to Date Revenue$88,750

Expense

Pro Players Total Salaries$86,399,251
Farm Players Total Salaries$4,054,833
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,522,986
Projected Bank Account$30,522,986

Pro Players Salaries

Vladimir Tarasenko $7,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Claude Giroux $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Taylor Hall $6,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Vladislav Gavrikov $5,875,000 (2)
-Salary Remaining : $3,357,143
-Salary Average : $5,875,000
-Salary Average Remaining : $3,357,143
Nick Schmaltz $5,850,000 (2)
-Salary Remaining : $3,342,857
-Salary Average : $5,850,000
-Salary Average Remaining : $3,342,857
Anthony Mantha $5,700,000 (1)
-Salary Remaining : $3,257,143
-Salary Average : $5,700,000
-Salary Average Remaining : $3,257,143
Anthony Duclair $5,500,000 (2)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Reilly Smith $5,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Jean-Gabriel Pageau $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Philip Broberg $4,580,917 (2)
-Salary Remaining : $2,617,667
-Salary Average : $4,580,917
-Salary Average Remaining : $2,617,667
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Noah Dobson $4,000,000 (1)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Pius Suter (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $3,250,000
-Salary Average Remaining : $1,857,143
Adam Henrique $3,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $1,714,286
Olli Maatta $2,500,000 (4)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Casey Cizikas $2,500,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Alexis Lafreniere $2,330,000 (1)
-Salary Remaining : $1,331,429
-Salary Average : $2,330,000
-Salary Average Remaining : $1,331,429
Ryan McLeod $2,100,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,200,000
Moritz Seider $1,713,334 (1)
-Salary Remaining : $979,048
-Salary Average : $1,713,334
-Salary Average Remaining : $979,048
Jordan Spence $1,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Erik Gustafsson $1,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Joonas Korpisalo $1,000,000 (4)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Total Pro Players22
Salary Commitment
Year 2025 : $86,399,251
Year 2026 : $47,305,917
Year 2027 : $8,500,000
Year 2028 : $3,500,000
Salary Average Commitment
Year 2025 : $86,399,251
Year 2026 : $47,305,917
Year 2027 : $8,500,000
Year 2028 : $3,500,000
Salary Cap with 1 Way Contract
Year 2025 : $86,399,251
Year 2026 : $47,305,917
Year 2027 : $8,500,000
Year 2028 : $3,500,000

Farm Players Salaries

Justin Holl $340,000 (2)
Salary Remaining : $194,286
Salary Average : $340,000
Salary Average Remaining : $194,286
Marc-Edouard Vlasic $325,000 (1)
Salary Remaining : $185,714
Salary Average : $325,000
Salary Average Remaining : $185,714
Will Borgen $270,000 (3)
Salary Remaining : $154,286
Salary Average : $270,000
Salary Average Remaining : $154,286
Michael Amadio $260,000 (3)
Salary Remaining : $148,571
Salary Average : $260,000
Salary Average Remaining : $148,571
Dan Vladar $220,000 (1)
Salary Remaining : $125,714
Salary Average : $220,000
Salary Average Remaining : $125,714
David Reinbacher $208,500 (2)
Salary Remaining : $119,143
Salary Average : $208,500
Salary Average Remaining : $119,143
Klim Kostin $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Landon Slaggert $135,000 (2)
Salary Remaining : $77,143
Salary Average : $135,000
Salary Average Remaining : $77,143
Rafael Harvey-Pinard $110,000 (2)
Salary Remaining : $62,857
Salary Average : $110,000
Salary Average Remaining : $62,857
Nils Hoglander $110,000 (1)
Salary Remaining : $62,857
Salary Average : $110,000
Salary Average Remaining : $62,857
Ryker Evans $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Jakub Dobes $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Antti Saarela $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Samuel Helenius $88,000 (2)
Salary Remaining : $50,286
Salary Average : $88,000
Salary Average Remaining : $50,286
Matej Pekar $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Tyler Benson $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Jack Finley $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Dennis Hildeby $84,333 (1)
Salary Remaining : $48,190
Salary Average : $84,333
Salary Average Remaining : $48,190
Nick Blankenburg $82,500 (2)
Salary Remaining : $47,143
Salary Average : $82,500
Salary Average Remaining : $47,143
Joshua Ho-Sang $77,500 (2)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Connor Bunnaman $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
David Goyette $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Denton Mateychuk $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Gavin Hayes $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Max Lajoie $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Mitchell Stephens $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jackson Blake $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ty Mueller $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jakub Stancl $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ty Ronning $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,083
Salary Average Remaining : $42,905
Samuel Honzek $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Philippe Myers $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Talyn Boyko $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Total Farm Players33
Salary Commitment
Year 2025 : $4,054,832
Year 2026 : $1,911,500
Year 2027 : $685,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,982,415
Year 2026 : $1,904,000
Year 2027 : $685,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $20 - 4 000 - 100,00%
Luxury : 1000 - $200 - 997 - 99,70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 997 - 99,98%
Average Income per Game$1,436,810
Year to Date Revenue$1,436,810
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,047,857
Farm Players Total Salaries$1,122,600
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,848,390
Projected Bank Account$42,848,390

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
-Salary Remaining : $6,653,061
-Salary Average : $11,642,857
-Salary Average Remaining : $6,653,061
Cale Makar $9,000,000 (2)
-Salary Remaining : $5,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $5,142,857
Alex Pietrangelo (Out of Payroll) $8,800,000 (2)
-Salary Remaining : $5,028,571
-Salary Average : $8,800,000
-Salary Average Remaining : $5,028,571
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $4,857,143
-Salary Average : $8,500,000
-Salary Average Remaining : $4,857,143
Quinn Hughes $7,850,000 (3)
-Salary Remaining : $4,485,714
-Salary Average : $7,850,000
-Salary Average Remaining : $4,485,714
Dylan Cozens $7,100,000 (1)
-Salary Remaining : $4,057,143
-Salary Average : $7,100,000
-Salary Average Remaining : $4,057,143
Jamie Benn $7,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Brad Marchand $6,130,000 (3)
-Salary Remaining : $3,502,857
-Salary Average : $6,130,000
-Salary Average Remaining : $3,502,857
Andre Burakovsky $5,500,000 (1)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Sean Monahan $5,500,000 (2)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Martin Fehervary $5,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Adin Hill $4,900,000 (3)
-Salary Remaining : $2,800,000
-Salary Average : $4,900,000
-Salary Average Remaining : $2,800,000
Gustav Nyquist $4,000,000 (2)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Sam Montembeault $3,150,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $3,150,000
-Salary Average Remaining : $1,800,000
Dante Fabbro $2,500,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Trevor Moore $1,875,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $1,875,000
-Salary Average Remaining : $1,071,429
Cam York $1,600,000 (1)
-Salary Remaining : $914,286
-Salary Average : $1,600,000
-Salary Average Remaining : $914,286
Bobby Brink $1,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Conor Timmins $1,100,000 (2)
-Salary Remaining : $628,571
-Salary Average : $1,100,000
-Salary Average Remaining : $628,571
Erik Haula $1,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Erik Brannstrom $900,000 (1)
-Salary Remaining : $514,286
-Salary Average : $900,000
-Salary Average Remaining : $514,286
Anton Forsberg $800,000 (1)
-Salary Remaining : $457,143
-Salary Average : $800,000
-Salary Average Remaining : $457,143
Total Pro Players24
Salary Commitment
Year 2025 : $115,847,857
Year 2026 : $76,430,000
Year 2027 : $29,030,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $115,847,857
Year 2026 : $76,430,000
Year 2027 : $29,030,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $115,847,857
Year 2026 : $76,430,000
Year 2027 : $29,030,000
Year 2028 : $0

Farm Players Salaries

Jordan Harris $140,000 (2)
Salary Remaining : $80,000
Salary Average : $140,000
Salary Average Remaining : $80,000
Gustav Lindstrom $95,000 (1)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Cole Schwindt $91,100 (1)
Salary Remaining : $52,057
Salary Average : $91,100
Salary Average Remaining : $52,057
Reid Schaefer $88,700 (2)
Salary Remaining : $50,686
Salary Average : $88,700
Salary Average Remaining : $50,686
Arber Xhekaj $82,800 (1)
Salary Remaining : $47,314
Salary Average : $82,800
Salary Average Remaining : $47,314
Zack Ostapchuk $82,500 (2)
Salary Remaining : $47,143
Salary Average : $82,500
Salary Average Remaining : $47,143
Sean Farrell $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Liam Ohgren $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Kody Clark $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jesper Boqvist $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Gavin Brindley $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Dylan Roobroeck $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ben Hemmerling $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Total Farm Players13
Salary Commitment
Year 2025 : $1,122,600
Year 2026 : $388,700
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,092,600
Year 2026 : $388,700
Year 2027 : $0
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $70 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,702,500
Farm Players Total Salaries$2,761,967
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,181,623
Projected Bank Account$83,181,623

Pro Players Salaries

Nathan MacKinnon $12,600,000 (2)
-Salary Remaining : $7,200,000
-Salary Average : $12,600,000
-Salary Average Remaining : $7,200,000
Mikhail Sergachev $8,500,000 (3)
-Salary Remaining : $4,857,143
-Salary Average : $8,500,000
-Salary Average Remaining : $4,857,143
Lucas Raymond $8,075,000 (2)
-Salary Remaining : $4,614,286
-Salary Average : $8,075,000
-Salary Average Remaining : $4,614,286
Torey Krug $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Jacob Markstrom $6,000,000 (3)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Semyon Varlamov $6,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Ivan Barbashev $5,000,000 (2)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Ilya Lyubushkin $5,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Brendan Gallagher $4,500,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Ryan Graves $4,500,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Shayne Gostisbehere $4,130,000 (2)
-Salary Remaining : $2,360,000
-Salary Average : $4,130,000
-Salary Average Remaining : $2,360,000
Shane Wright $3,980,000 (1)
-Salary Remaining : $2,274,286
-Salary Average : $3,980,000
-Salary Average Remaining : $2,274,286
Kirby Dach $3,360,000 (1)
-Salary Remaining : $1,920,000
-Salary Average : $3,360,000
-Salary Average Remaining : $1,920,000
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,200,000
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Corey Perry $2,000,000 (2)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Devon Levi $1,566,667 (1)
-Salary Remaining : $895,238
-Salary Average : $1,566,667
-Salary Average Remaining : $895,238
Thomas Harley $1,290,000 (1)
-Salary Remaining : $737,143
-Salary Average : $1,290,000
-Salary Average Remaining : $737,143
Zack Bolduc $1,275,833 (2)
-Salary Remaining : $729,047
-Salary Average : $1,275,833
-Salary Average Remaining : $729,047
Wyatt Johnston $1,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Lane Hutson $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $700,000
-Salary Average Remaining : $400,000
Macklin Celebrini $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $700,000
-Salary Average Remaining : $400,000
Brett Leason $775,000 (2)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
Total Pro Players23
Salary Commitment
Year 2025 : $91,702,500
Year 2026 : $52,455,833
Year 2027 : $14,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $91,552,500
Year 2026 : $52,455,833
Year 2027 : $14,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $91,702,500
Year 2026 : $52,455,833
Year 2027 : $14,500,000
Year 2028 : $0

Farm Players Salaries

Jack Drury $172,500 (2)
Salary Remaining : $98,571
Salary Average : $172,500
Salary Average Remaining : $98,571
Sebastian Cossa $171,000 (1)
Salary Remaining : $97,714
Salary Average : $171,000
Salary Average Remaining : $97,714
Zach Benson $160,000 (2)
Salary Remaining : $91,429
Salary Average : $160,000
Salary Average Remaining : $91,429
Collin Graf $150,000 (2)
Salary Remaining : $85,714
Salary Average : $150,000
Salary Average Remaining : $85,714
Lukas Reichel $120,000 (2)
Salary Remaining : $68,571
Salary Average : $120,000
Salary Average Remaining : $68,571
Curtis Lazar $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
John Beecher $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Donovan Sebrango $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Nikke Kokko $90,000 (3)
Salary Remaining : $51,429
Salary Average : $90,000
Salary Average Remaining : $51,429
Joshua Roy $88,167 (2)
Salary Remaining : $50,381
Salary Average : $88,167
Salary Average Remaining : $50,381
Filip Cederqvist $87,500 (1)
Salary Remaining : $50,000
Salary Average : $87,500
Salary Average Remaining : $50,000
Vitali Kravtsov $87,500 (1)
Salary Remaining : $50,000
Salary Average : $87,500
Salary Average Remaining : $50,000
Chase Stillman $86,333 (2)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Topi Niemela $85,667 (2)
Salary Remaining : $48,952
Salary Average : $85,667
Salary Average Remaining : $48,952
Thomas Milic $84,167 (2)
Salary Remaining : $48,095
Salary Average : $84,167
Salary Average Remaining : $48,095
Jakub Brabenec $82,833 (2)
Salary Remaining : $47,333
Salary Average : $82,833
Salary Average Remaining : $47,333
MacKenzie Entwistle $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Julien Gauthier $78,800 (2)
Salary Remaining : $45,029
Salary Average : $78,800
Salary Average Remaining : $45,029
Ethan Edwards $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Hudson Fasching $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Matt D. Murray $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jani Nyman $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Tim Gettinger $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Travis Barron $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Justin Gill $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Lucas Elvenes $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Louie Belpedio $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Martin Pospisil $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Dennis Cholowski $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players29
Salary Commitment
Year 2025 : $2,761,967
Year 2026 : $1,508,467
Year 2027 : $245,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,736,967
Year 2026 : $1,508,467
Year 2027 : $245,000
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $145 - 4 927 - 82,11%
Level 2: 5000 - $100 - 3 493 - 69,85%
Level 3: 2000 - $85 - 1 193 - 59,65%
Level 4: 4000 - $54 - 2 652 - 66,30%
Luxury : 1000 - $245 - 798 - 79,80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 1 844 - 92,18%
Farm Level 2: 1000 - $22 - 968 - 96,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 062 - 72,57%
Average Income per Game$1,729,273
Year to Date Revenue$3,458,546
Farm
Home Games Left0
Average Attendance - %2 811 - 93,70%
Average Income per Game$96,926
Year to Date Revenue$193,851

Expense

Pro Players Total Salaries$109,801,377
Farm Players Total Salaries$3,447,550
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($7,581,932)
Projected Bank Account($7,581,932)

Pro Players Salaries

David Pastrnak $11,250,000 (3)
-Salary Remaining : $6,428,571
-Salary Average : $11,250,000
-Salary Average Remaining : $6,428,571
Aleksander Barkov $10,000,000 (2)
-Salary Remaining : $5,714,286
-Salary Average : $10,000,000
-Salary Average Remaining : $5,714,286
Anze Kopitar $10,000,000 (1)
-Salary Remaining : $5,714,286
-Salary Average : $10,000,000
-Salary Average Remaining : $5,714,286
Matthew Tkachuk $9,500,000 (1)
-Salary Remaining : $5,428,571
-Salary Average : $9,500,000
-Salary Average Remaining : $5,428,571
Miro Heiskanen $8,450,000 (3)
-Salary Remaining : $4,828,571
-Salary Average : $8,450,000
-Salary Average Remaining : $4,828,571
Brady Tkachuk $8,205,714 (1)
-Salary Remaining : $4,688,979
-Salary Average : $8,205,714
-Salary Average Remaining : $4,688,979
Noah Hanifin $7,350,000 (3)
-Salary Remaining : $4,200,000
-Salary Average : $7,350,000
-Salary Average Remaining : $4,200,000
Colton Parayko $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Ryan Pulock $6,150,000 (1)
-Salary Remaining : $3,514,286
-Salary Average : $6,150,000
-Salary Average Remaining : $3,514,286
Connor Bedard $4,450,000 (2)
-Salary Remaining : $2,542,857
-Salary Average : $4,450,000
-Salary Average Remaining : $2,542,857
Damon Severson $4,166,666 (1)
-Salary Remaining : $2,380,952
-Salary Average : $4,166,666
-Salary Average Remaining : $2,380,952
Alexandar Georgiev $3,400,000 (2)
-Salary Remaining : $1,942,857
-Salary Average : $3,400,000
-Salary Average Remaining : $1,942,857
Evan Rodrigues $3,001,999 (2)
-Salary Remaining : $1,715,428
-Salary Average : $3,001,999
-Salary Average Remaining : $1,715,428
Ben Chiarot $3,001,999 (1)
-Salary Remaining : $1,715,428
-Salary Average : $3,001,999
-Salary Average Remaining : $1,715,428
Alexander Wennberg $3,001,999 (2)
-Salary Remaining : $1,715,428
-Salary Average : $3,001,999
-Salary Average Remaining : $1,715,428
Patrick Kane $2,750,000 (2)
-Salary Remaining : $1,571,429
-Salary Average : $2,750,000
-Salary Average Remaining : $1,571,429
Jeff Skinner $2,523,000 (2)
-Salary Remaining : $1,441,714
-Salary Average : $2,523,000
-Salary Average Remaining : $1,441,714
Anthony Stolarz $2,500,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $2,500,000
-Salary Average Remaining : $1,428,571
Nick Bjugstad $2,100,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,200,000
Owen Tippett $1,500,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Total Pro Players20
Salary Commitment
Year 2025 : $109,801,377
Year 2026 : $57,676,998
Year 2027 : $27,050,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $109,801,377
Year 2026 : $57,676,998
Year 2027 : $27,050,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $109,801,377
Year 2026 : $57,676,998
Year 2027 : $27,050,000
Year 2028 : $0

Farm Players Salaries

Lukas Cormier $400,000 (1)
Salary Remaining : $228,571
Salary Average : $400,000
Salary Average Remaining : $228,571
Nikita Chibrikov $400,000 (1)
Salary Remaining : $228,571
Salary Average : $400,000
Salary Average Remaining : $228,571
Frederik Andersen $400,000 (1)
Salary Remaining : $228,571
Salary Average : $400,000
Salary Average Remaining : $228,571
Rasmus Ristolainen $316,667 (2)
Salary Remaining : $180,952
Salary Average : $316,667
Salary Average Remaining : $180,952
Nick Seeler $270,000 (1)
Salary Remaining : $154,286
Salary Average : $270,000
Salary Average Remaining : $154,286
Bobby McMann $220,000 (3)
Salary Remaining : $125,714
Salary Average : $220,000
Salary Average Remaining : $125,714
Ethen Frank $200,000 (1)
Salary Remaining : $114,286
Salary Average : $200,000
Salary Average Remaining : $114,286
Vladislav Namestnikov $165,000 (1)
Salary Remaining : $94,286
Salary Average : $165,000
Salary Average Remaining : $94,286
Jack McBain $160,000 (3)
Salary Remaining : $91,429
Salary Average : $160,000
Salary Average Remaining : $91,429
Evgenii Dadonov $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Cayden Primeau $89,000 (1)
Salary Remaining : $50,857
Salary Average : $89,000
Salary Average Remaining : $50,857
Ville Koivunen $88,000 (1)
Salary Remaining : $50,286
Salary Average : $88,000
Salary Average Remaining : $50,286
Samu Tuomaala $86,300 (2)
Salary Remaining : $49,314
Salary Average : $86,300
Salary Average Remaining : $49,314
Juuso Parssinen $85,083 (1)
Salary Remaining : $48,619
Salary Average : $85,083
Salary Average Remaining : $48,619
Robert Hagg $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Joe Snively $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Kale Clague $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Gage Goncalves $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Jaxson Stauber $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Brett Seney $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Total Farm Players20
Salary Commitment
Year 2025 : $3,447,550
Year 2026 : $860,467
Year 2027 : $380,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,442,550
Year 2026 : $860,467
Year 2027 : $380,000
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC
Level 1: 6000 - $120 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $46 - 1 991 - 99,55%
Level 4: 4000 - $30 - 4 000 - 100,00%
Luxury : 1000 - $220 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $33 - 2 000 - 100,00%
Farm Level 2: 1000 - $13 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 991 - 99,95%
Average Income per Game$1,698,074
Year to Date Revenue$1,698,074
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game$80,580
Year to Date Revenue$161,160

Expense

Pro Players Total Salaries$93,708,333
Farm Players Total Salaries$2,185,583
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,236,186
Projected Bank Account$42,236,186

Pro Players Salaries

William Nylander (Out of Payroll) $11,500,000 (3)
-Salary Remaining : $6,571,429
-Salary Average : $11,500,000
-Salary Average Remaining : $6,571,429
Jonathan Huberdeau $10,500,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $10,500,000
-Salary Average Remaining : $6,000,000
Zach Werenski $9,583,333 (1)
-Salary Remaining : $5,476,190
-Salary Average : $9,583,333
-Salary Average Remaining : $5,476,190
Tomas Hertl $8,135,000 (1)
-Salary Remaining : $4,648,571
-Salary Average : $8,135,000
-Salary Average Remaining : $4,648,571
Evgeny Kuznetsov $7,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $4,000,000
Ryan McDonagh $6,750,000 (2)
-Salary Remaining : $3,857,143
-Salary Average : $6,750,000
-Salary Average Remaining : $3,857,143
Anthony Cirelli $6,250,000 (1)
-Salary Remaining : $3,571,429
-Salary Average : $6,250,000
-Salary Average Remaining : $3,571,429
Jordan Binnington $6,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $3,428,571
Andrei Kuzmenko $5,500,000 (2)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Charlie Coyle $5,250,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $3,000,000
Spencer Knight $4,500,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
T.J. Oshie $4,000,000 (1)
-Salary Remaining : $2,285,714
-Salary Average : $4,000,000
-Salary Average Remaining : $2,285,714
Matt Roy $3,150,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $3,150,000
-Salary Average Remaining : $1,800,000
Mathieu Joseph $2,950,000 (3)
-Salary Remaining : $1,685,714
-Salary Average : $2,950,000
-Salary Average Remaining : $1,685,714
Andrew Peeke $2,750,000 (1)
-Salary Remaining : $1,571,429
-Salary Average : $2,750,000
-Salary Average Remaining : $1,571,429
Kent Johnson $1,800,000 (1)
-Salary Remaining : $1,028,571
-Salary Average : $1,800,000
-Salary Average Remaining : $1,028,571
Barrett Hayton $1,780,000 (1)
-Salary Remaining : $1,017,143
-Salary Average : $1,780,000
-Salary Average Remaining : $1,017,143
Brandt Clarke $1,710,000 (1)
-Salary Remaining : $977,143
-Salary Average : $1,710,000
-Salary Average Remaining : $977,143
Calvin Pickard $1,500,000 (1)
-Salary Remaining : $857,143
-Salary Average : $1,500,000
-Salary Average Remaining : $857,143
Simon Benoit $1,350,000 (2)
-Salary Remaining : $771,429
-Salary Average : $1,350,000
-Salary Average Remaining : $771,429
Anthony Beauvillier $1,250,000 (1)
-Salary Remaining : $714,286
-Salary Average : $1,250,000
-Salary Average Remaining : $714,286
Justin Schultz $1,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Ryan Johansen $1,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Total Pro Players23
Salary Commitment
Year 2025 : $105,208,333
Year 2026 : $28,050,000
Year 2027 : $14,450,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $105,208,333
Year 2026 : $28,050,000
Year 2027 : $14,450,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $105,208,333
Year 2026 : $28,050,000
Year 2027 : $14,450,000
Year 2028 : $0

Farm Players Salaries

Isac Lundestrom $150,000 (3)
Salary Remaining : $85,714
Salary Average : $150,000
Salary Average Remaining : $85,714
Brad Lambert $116,833 (1)
Salary Remaining : $66,762
Salary Average : $116,833
Salary Average Remaining : $66,762
Fabian Lysell $109,583 (1)
Salary Remaining : $62,619
Salary Average : $109,583
Salary Average Remaining : $62,619
Ryan Johnson $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Rasmus Kupari $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Matthew Poitras $95,000 (2)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Pierre-Olivier Joseph $95,000 (1)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Ivan Prosvetov $95,000 (2)
Salary Remaining : $54,286
Salary Average : $95,000
Salary Average Remaining : $54,286
Carson Lambos $93,417 (2)
Salary Remaining : $53,381
Salary Average : $93,417
Salary Average Remaining : $53,381
Emil Heineman $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Mikael Pyyhtia $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
William Dufour $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Roby Jarventie $89,417 (2)
Salary Remaining : $51,095
Salary Average : $89,417
Salary Average Remaining : $51,095
Zachary L'Heureux $86,333 (2)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Lucas Carlsson $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Elias D. Pettersson $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Spencer Martin $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Benoit-Olivier Groulx $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Spencer Stastney $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Will Butcher $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Rutger McGroarty $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Jacob Moverare $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Filip Hallander $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Alex Nylander $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players24
Salary Commitment
Year 2025 : $2,185,583
Year 2026 : $934,167
Year 2027 : $150,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,168,083
Year 2026 : $934,167
Year 2027 : $150,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $105 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $38 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $205 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1 932 - 96,60%
Farm Level 2: 1000 - $15 - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,536,400
Year to Date Revenue$1,536,400
Farm
Home Games Left0
Average Attendance - %2 932 - 97,73%
Average Income per Game$84,273
Year to Date Revenue$168,545

Expense

Pro Players Total Salaries$98,525,000
Farm Players Total Salaries$2,254,165
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,500,800
Projected Bank Account$10,500,800

Pro Players Salaries

Tyler Seguin $9,850,000 (2)
-Salary Remaining : $5,628,571
-Salary Average : $9,850,000
-Salary Average Remaining : $5,628,571
Adam Fox $9,500,000 (1)
-Salary Remaining : $5,428,571
-Salary Average : $950,000
-Salary Average Remaining : $542,857
Dougie Hamilton (Out of Payroll) $9,000,000 (1)
-Salary Remaining : $5,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $5,142,857
Mika Zibanejad $8,500,000 (2)
-Salary Remaining : $4,857,143
-Salary Average : $8,500,000
-Salary Average Remaining : $4,857,143
Alex DeBrincat $7,875,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $7,875,000
-Salary Average Remaining : $4,500,000
Jared Spurgeon $7,575,000 (1)
-Salary Remaining : $4,328,571
-Salary Average : $7,575,000
-Salary Average Remaining : $4,328,571
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $6,125,000
-Salary Average Remaining : $3,500,000
Pavel Buchnevich $5,800,000 (1)
-Salary Remaining : $3,314,286
-Salary Average : $5,800,000
-Salary Average Remaining : $3,314,286
Zach Hyman $5,500,000 (3)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Joel Eriksson Ek $5,250,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $5,250,000
-Salary Average Remaining : $3,000,000
Juuse Saros $5,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Joey Daccord $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Matt Duchene $4,500,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Logan Cooley $4,450,000 (2)
-Salary Remaining : $2,542,857
-Salary Average : $4,450,000
-Salary Average Remaining : $2,542,857
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $3,750,000
-Salary Average Remaining : $2,142,857
Alex Kerfoot $3,500,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $2,000,000
Nick Foligno $2,000,000 (1)
-Salary Remaining : $1,142,857
-Salary Average : $2,000,000
-Salary Average Remaining : $1,142,857
Nick Leddy $1,000,000 (2)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Ryan Suter (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $571,429
-Salary Average : $1,000,000
-Salary Average Remaining : $571,429
Victor Olofsson $900,000 (2)
-Salary Remaining : $514,286
-Salary Average : $900,000
-Salary Average Remaining : $514,286
Connor Brown $900,000 (3)
-Salary Remaining : $514,286
-Salary Average : $900,000
-Salary Average Remaining : $514,286
Nick Holden $900,000 (1)
-Salary Remaining : $514,286
-Salary Average : $900,000
-Salary Average Remaining : $514,286
Nic Dowd $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $750,000
-Salary Average Remaining : $428,571
Joseph Woll $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $767,000
-Salary Average Remaining : $438,286
Total Pro Players24
Salary Commitment
Year 2025 : $109,425,000
Year 2026 : $55,725,000
Year 2027 : $20,400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $100,842,000
Year 2026 : $55,725,000
Year 2027 : $20,400,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $109,425,000
Year 2026 : $55,725,000
Year 2027 : $20,400,000
Year 2028 : $0

Farm Players Salaries

Ivan Fedotov $327,500 (3)
Salary Remaining : $187,143
Salary Average : $327,500
Salary Average Remaining : $187,143
Carson Soucy $275,000 (1)
Salary Remaining : $157,143
Salary Average : $275,000
Salary Average Remaining : $157,143
Adam Edstrom $97,500 (2)
Salary Remaining : $55,714
Salary Average : $97,500
Salary Average Remaining : $55,714
Carter Savoie $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Dustin Wolf $91,333 (1)
Salary Remaining : $52,190
Salary Average : $91,333
Salary Average Remaining : $52,190
Emil Andrae $90,333 (1)
Salary Remaining : $51,619
Salary Average : $90,333
Salary Average Remaining : $51,619
Ryan Suzuki $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Ridly Greig $86,333 (1)
Salary Remaining : $49,333
Salary Average : $86,333
Salary Average Remaining : $49,333
Kyle Okposo $85,000 (1)
Salary Remaining : $48,571
Salary Average : $85,000
Salary Average Remaining : $48,571
Danil Gushchin $82,833 (1)
Salary Remaining : $47,333
Salary Average : $82,833
Salary Average Remaining : $47,333
Albert Johansson $82,000 (1)
Salary Remaining : $46,857
Salary Average : $82,000
Salary Average Remaining : $46,857
Tanner Jeannot $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Joey Anderson $80,000 (2)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Matt Luff $77,500 (2)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Ty Young $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Egor Zamula $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Nikita Grebenkin $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ty Smith $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Darren Raddysh $77,500 (3)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Walker Duehr $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Arshdeep Bains $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ben Harpur $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Total Farm Players22
Salary Commitment
Year 2025 : $2,254,165
Year 2026 : $660,000
Year 2027 : $405,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,211,665
Year 2026 : $650,000
Year 2027 : $397,500
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 3 777 - 62,95%
Level 2: 5000 - $80 - 4 100 - 82,00%
Level 3: 2000 - $70 - 1 324 - 66,20%
Level 4: 4000 - $60 - 2 396 - 59,90%
Luxury : 1000 - $225 - 907 - 90,70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $10 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 504 - 69,47%
Average Income per Game$1,752,502
Year to Date Revenue$1,752,502
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,979,249
Farm Players Total Salaries$2,728,279
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,254,739
Projected Bank Account$36,254,739

Pro Players Salaries

Drew Doughty $11,000,000 (2)
-Salary Remaining : $6,285,714
-Salary Average : $11,000,000
-Salary Average Remaining : $6,285,714
Sergei Bobrovsky $10,000,000 (1)
-Salary Remaining : $5,714,286
-Salary Average : $10,000,000
-Salary Average Remaining : $5,714,286
Sebastian Aho $8,460,250 (1)
-Salary Remaining : $4,834,429
-Salary Average : $8,460,250
-Salary Average Remaining : $4,834,429
Kyle Connor $7,140,000 (3)
-Salary Remaining : $4,080,000
-Salary Average : $7,140,000
-Salary Average Remaining : $4,080,000
Justin Faulk $6,500,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $6,500,000
-Salary Average Remaining : $3,714,286
Adam Pelech $5,700,000 (1)
-Salary Remaining : $3,257,143
-Salary Average : $5,700,000
-Salary Average Remaining : $3,257,143
Travis Konecny $5,500,000 (3)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Josh Anderson $5,500,000 (1)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Jaden Schwartz $5,160,666 (1)
-Salary Remaining : $2,948,952
-Salary Average : $5,160,666
-Salary Average Remaining : $2,948,952
Jared McCann $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Jakob Chychrun $5,000,000 (1)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Kyle Palmieri $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Elias Lindholm $4,850,000 (1)
-Salary Remaining : $2,771,429
-Salary Average : $4,850,000
-Salary Average Remaining : $2,771,429
Lawson Crouse $4,300,000 (1)
-Salary Remaining : $2,457,143
-Salary Average : $4,300,000
-Salary Average Remaining : $2,457,143
Simon Nemec $4,168,333 (1)
-Salary Remaining : $2,381,905
-Salary Average : $4,168,333
-Salary Average Remaining : $2,381,905
Brandon Carlo $4,100,000 (3)
-Salary Remaining : $2,342,857
-Salary Average : $4,100,000
-Salary Average Remaining : $2,342,857
Scott Mayfield $3,500,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $2,000,000
Sean Kuraly $775,000 (2)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
David Rittich $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
Parker Kelly $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
Shane Pinto $775,000 (1)
-Salary Remaining : $442,857
-Salary Average : $775,000
-Salary Average Remaining : $442,857
Total Pro Players21
Salary Commitment
Year 2025 : $103,979,249
Year 2026 : $42,015,000
Year 2027 : $26,740,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $103,979,249
Year 2026 : $42,015,000
Year 2027 : $26,740,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $103,979,249
Year 2026 : $42,015,000
Year 2027 : $26,740,000
Year 2028 : $0

Farm Players Salaries

Ian Cole $310,000 (1)
Salary Remaining : $177,143
Salary Average : $310,000
Salary Average Remaining : $177,143
Alex Iafallo $250,000 (2)
Salary Remaining : $142,857
Salary Average : $250,000
Salary Average Remaining : $142,857
Jordan Martinook $250,000 (3)
Salary Remaining : $142,857
Salary Average : $250,000
Salary Average Remaining : $142,857
Kaapo Kakko $210,000 (1)
Salary Remaining : $120,000
Salary Average : $210,000
Salary Average Remaining : $120,000
Yaroslav Askarov $177,500 (1)
Salary Remaining : $101,429
Salary Average : $177,500
Salary Average Remaining : $101,429
Zach Whitecloud $150,000 (3)
Salary Remaining : $85,714
Salary Average : $150,000
Salary Average Remaining : $85,714
Connor Murphy $100,000 (1)
Salary Remaining : $57,143
Salary Average : $100,000
Salary Average Remaining : $57,143
Lukas Svejkovsky $92,500 (1)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Jared Davidson $88,000 (2)
Salary Remaining : $50,286
Salary Average : $88,000
Salary Average Remaining : $50,286
Jakub Demek $85,168 (2)
Salary Remaining : $48,668
Salary Average : $85,168
Salary Average Remaining : $48,668
Jacob Melanson $82,611 (2)
Salary Remaining : $47,206
Salary Average : $82,611
Salary Average Remaining : $47,206
Ryan Lomberg $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Filip Mesar $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Frederic Allard $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Jordan Dumais $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Mitchell Gibson $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Michael Dipietro $77,500 (3)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Noah Warren $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Oliver Kapanen $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Sandis Vilmanis $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Vladislav Kolyachonok $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Nathan Legare $77,500 (2)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Riley Tufte $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players23
Salary Commitment
Year 2025 : $2,728,279
Year 2026 : $1,215,779
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,688,279
Year 2026 : $1,215,779
Year 2027 : $555,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $65 - 5 000 - 100,00%
Level 3: 2000 - $21 - 2 000 - 100,00%
Level 4: 4000 - $15 - 4 000 - 100,00%
Luxury : 1000 - $175 - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $60 - 1 154 - 57,70%
Farm Level 2: 1000 - $40 - 506 - 50,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,382,300
Year to Date Revenue$1,382,300
Farm
Home Games Left0
Average Attendance - %1 660 - 55,33%
Average Income per Game$91,270
Year to Date Revenue$91,270

Expense

Pro Players Total Salaries$103,422,550
Farm Players Total Salaries$2,190,283
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,237,551
Projected Bank Account$30,237,551

Pro Players Salaries

Elias Pettersson $11,600,000 (1)
-Salary Remaining : $6,628,571
-Salary Average : $11,600,000
-Salary Average Remaining : $6,628,571
Johnny Gaudreau $9,750,000 (1)
-Salary Remaining : $5,571,429
-Salary Average : $9,750,000
-Salary Average Remaining : $5,571,429
Jacob Trouba $8,000,000 (1)
-Salary Remaining : $4,571,429
-Salary Average : $8,000,000
-Salary Average Remaining : $4,571,429
Oliver Bjorkstrand $7,000,500 (2)
-Salary Remaining : $4,000,286
-Salary Average : $7,000,500
-Salary Average Remaining : $4,000,286
Josh Morrissey $6,250,000 (1)
-Salary Remaining : $3,571,429
-Salary Average : $6,250,000
-Salary Average Remaining : $3,571,429
Phillip Danault $5,500,000 (2)
-Salary Remaining : $3,142,857
-Salary Average : $5,500,000
-Salary Average Remaining : $3,142,857
Erik Cernak $5,200,000 (1)
-Salary Remaining : $2,971,429
-Salary Average : $5,200,000
-Salary Average Remaining : $2,971,429
Mikael Backlund $5,000,001 (2)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,001
-Salary Average Remaining : $2,857,143
Thatcher Demko $5,000,000 (2)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Mikael Granlund $5,000,000 (3)
-Salary Remaining : $2,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $2,857,143
Rasmus Sandin $4,600,000 (1)
-Salary Remaining : $2,628,571
-Salary Average : $4,600,000
-Salary Average Remaining : $2,628,571
Adam Larsson $4,500,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $4,500,000
-Salary Average Remaining : $2,571,429
Mattias Samuelsson $4,285,714 (1)
-Salary Remaining : $2,448,979
-Salary Average : $4,285,714
-Salary Average Remaining : $2,448,979
Jordan Staal $4,000,001 (3)
-Salary Remaining : $2,285,715
-Salary Average : $4,000,001
-Salary Average Remaining : $2,285,715
Radko Gudas $4,000,001 (2)
-Salary Remaining : $2,285,715
-Salary Average : $4,000,001
-Salary Average Remaining : $2,285,715
Carter Hart $3,979,000 (1)
-Salary Remaining : $2,273,714
-Salary Average : $3,979,000
-Salary Average Remaining : $2,273,714
Chandler Stephenson $2,750,000 (1)
-Salary Remaining : $1,571,429
-Salary Average : $2,750,000
-Salary Average Remaining : $1,571,429
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $2,250,000
-Salary Average Remaining : $1,285,714
Daniil Miromanov $1,250,000 (1)
-Salary Remaining : $714,286
-Salary Average : $1,250,000
-Salary Average Remaining : $714,286
Michael McLeod $975,000 (1)
-Salary Remaining : $557,143
-Salary Average : $975,000
-Salary Average Remaining : $557,143
Jack Quinn $863,000 (1)
-Salary Remaining : $493,143
-Salary Average : $863,000
-Salary Average Remaining : $493,143
Jake Neighbours $836,000 (1)
-Salary Remaining : $477,714
-Salary Average : $836,000
-Salary Average Remaining : $477,714
Sam Malinski $833,333 (2)
-Salary Remaining : $476,190
-Salary Average : $833,333
-Salary Average Remaining : $476,190
Total Pro Players23
Salary Commitment
Year 2025 : $103,422,550
Year 2026 : $43,083,836
Year 2027 : $9,000,001
Year 2028 : $0
Salary Average Commitment
Year 2025 : $103,422,550
Year 2026 : $43,083,836
Year 2027 : $9,000,001
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $103,422,550
Year 2026 : $43,083,836
Year 2027 : $9,000,001
Year 2028 : $0

Farm Players Salaries

Mackie Samoskevich $92,500 (2)
Salary Remaining : $52,857
Salary Average : $92,500
Salary Average Remaining : $52,857
Jiri Kulich $91,833 (1)
Salary Remaining : $52,476
Salary Average : $91,833
Salary Average Remaining : $52,476
Dylan Garand $90,250 (1)
Salary Remaining : $51,571
Salary Average : $90,250
Salary Average Remaining : $51,571
Karl Henriksson $87,000 (1)
Salary Remaining : $49,714
Salary Average : $87,000
Salary Average Remaining : $49,714
Oskar Pettersson $87,000 (2)
Salary Remaining : $49,714
Salary Average : $87,000
Salary Average Remaining : $49,714
Kim Nousiainen $85,900 (1)
Salary Remaining : $49,086
Salary Average : $85,900
Salary Average Remaining : $49,086
Tuukka Tieksola $82,300 (1)
Salary Remaining : $47,029
Salary Average : $82,300
Salary Average Remaining : $47,029
Jeremie Poirier $82,300 (1)
Salary Remaining : $47,029
Salary Average : $82,300
Salary Average Remaining : $47,029
Wyatte Wylie $82,100 (1)
Salary Remaining : $46,914
Salary Average : $82,100
Salary Average Remaining : $46,914
Jacob Bernard-Docker $80,500 (2)
Salary Remaining : $46,000
Salary Average : $80,500
Salary Average Remaining : $46,000
Givani Smith $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Pontus Holmberg $80,000 (3)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Tyler Tucker $80,000 (1)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Jakob Pelletier $80,000 (2)
Salary Remaining : $45,714
Salary Average : $80,000
Salary Average Remaining : $45,714
Arturs Silovs $78,600 (1)
Salary Remaining : $44,914
Salary Average : $78,600
Salary Average Remaining : $44,914
Jesse Pulkkinen $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Pavol Regenda $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Frank Nazar $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Filip Bystedt $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Kole Lind $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Eduard Sale $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Trevor Carrick $77,500 (1)
Salary Remaining : $44,286
Salary Average : $75,000
Salary Average Remaining : $42,857
Seamus Casey $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Garin Bjorklund $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Dan Renouf $77,500 (1)
Salary Remaining : $44,286
Salary Average : $76,250
Salary Average Remaining : $43,571
Cam Lund $77,500 (1)
Salary Remaining : $44,286
Salary Average : $70,000
Salary Average Remaining : $40,000
Ben Meyers $77,500 (1)
Salary Remaining : $44,286
Salary Average : $77,500
Salary Average Remaining : $44,286
Total Farm Players27
Salary Commitment
Year 2025 : $2,190,283
Year 2026 : $420,000
Year 2027 : $80,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,134,033
Year 2026 : $420,000
Year 2027 : $80,000
Year 2028 : $0